Indutrade AB
OTC:IDDWF

Watchlist Manager
Indutrade AB Logo
Indutrade AB
OTC:IDDWF
Watchlist
Price: 26.45 USD Market Closed
Market Cap: 9.6B USD

Balance Sheet

Balance Sheet Decomposition
Indutrade AB

Current Assets 14.2B
Cash & Short-Term Investments 1.9B
Receivables 7.1B
Other Current Assets 5.2B
Non-Current Assets 19.2B
Long-Term Investments 245m
PP&E 4.5B
Intangibles 14.5B
Current Liabilities 7.9B
Accounts Payable 2B
Other Current Liabilities 5.9B
Non-Current Liabilities 8.7B
Long-Term Debt 7.3B
Other Non-Current Liabilities 1.4B

Balance Sheet
Indutrade AB

Rotate your device to view
Balance Sheet
Currency: SEK
Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
171
117
96
110
118
203
223
229
219
264
243
261
357
339
332
464
705
716
755
1 456
1 585
2 758
1 349
Cash
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
705
716
755
1 456
1 585
2 758
1 349
Cash Equivalents
171
117
96
110
118
203
223
229
219
264
243
261
357
339
332
464
0
0
0
0
0
0
0
Short-Term Investments
1
51
1
7
1
0
0
0
0
0
0
0
0
0
0
0
3
3
3
4
4
254
1 705
Total Receivables
431
461
496
562
711
910
1 157
978
1 136
1 347
1 552
1 569
2 196
0
2 514
2 881
3 141
3 348
3 389
3 958
5 132
5 381
5 974
Accounts Receivables
399
422
461
532
679
859
1 102
902
1 047
1 264
1 416
1 446
2 007
0
2 307
2 469
2 976
3 135
3 060
3 624
4 683
4 814
5 265
Other Receivables
32
39
35
30
32
51
55
76
89
83
136
123
189
0
207
412
165
213
329
334
449
567
709
Inventory
571
567
556
615
719
936
1 207
1 064
1 183
1 328
1 472
1 546
1 931
0
2 249
2 517
2 834
3 400
3 307
4 010
5 605
5 365
5 411
Other Current Assets
16
19
21
23
37
49
45
48
75
65
63
74
0
99
123
0
154
190
175
213
274
287
340
Total Current Assets
1 190
1 215
1 170
1 317
1 586
2 098
2 632
2 319
2 613
3 004
3 330
3 450
4 565
99
5 218
5 862
6 837
7 657
7 629
9 641
12 600
14 045
14 779
PP&E Net
255
266
277
287
327
388
554
563
657
706
741
849
1 117
0
1 451
1 618
1 736
3 002
3 106
3 385
4 045
4 398
4 695
PP&E Gross
255
266
277
287
327
388
554
563
657
706
741
849
1 117
0
1 451
0
1 736
3 002
3 106
3 385
4 045
4 398
4 695
Accumulated Depreciation
332
349
366
403
419
509
663
704
766
849
936
1 041
0
1 377
1 804
0
2 360
2 893
3 286
4 088
5 250
5 879
6 711
Intangible Assets
4
4
15
88
183
364
599
553
761
888
1 215
1 286
1 636
0
1 879
2 102
2 169
2 672
2 693
3 331
4 408
4 354
4 989
Goodwill
133
167
156
210
265
378
575
514
712
822
1 190
1 308
1 942
0
2 388
2 845
3 170
4 031
4 306
5 439
7 649
8 271
9 715
Note Receivable
8
6
5
5
6
7
13
13
13
11
13
12
0
19
19
0
26
34
64
46
44
66
71
Long-Term Investments
2
2
2
3
3
7
8
7
6
6
6
7
5
0
15
139
13
14
12
13
13
12
14
Other Long-Term Assets
9
5
11
23
16
29
31
30
31
28
40
42
0
77
83
0
119
134
152
145
103
130
158
Other Assets
133
167
156
210
265
378
575
514
712
822
1 190
1 308
1 942
0
2 388
2 845
3 170
4 031
4 306
5 439
7 649
8 271
9 715
Total Assets
1 601
N/A
1 665
+4%
1 636
-2%
1 933
+18%
2 386
+23%
3 271
+37%
4 412
+35%
3 999
-9%
4 793
+20%
5 465
+14%
6 535
+20%
6 954
+6%
9 361
+35%
0
N/A
11 053
N/A
12 566
+14%
14 070
+12%
17 544
+25%
17 962
+2%
22 000
+22%
28 862
+31%
31 276
+8%
34 421
+10%
Liabilities
Accounts Payable
343
363
399
476
603
737
886
679
779
887
586
602
848
111
1 106
1 081
1 402
1 488
1 523
2 027
2 376
2 263
1 997
Accrued Liabilities
0
0
0
0
0
0
0
0
0
0
267
285
0
384
433
0
541
608
572
635
749
791
1 200
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
255
48
151
336
48
27
Current Portion of Long-Term Debt
14
94
112
116
236
383
490
377
716
1 007
1 424
381
2 028
0
1 686
2 724
1 806
1 887
1 138
1 262
1 930
2 327
2 422
Other Current Liabilities
127
198
218
168
176
294
360
281
384
415
475
506
543
0
592
1 424
673
709
827
1 110
1 495
1 643
1 843
Total Current Liabilities
484
655
729
760
1 015
1 414
1 736
1 337
1 879
2 309
2 752
1 774
3 914
495
3 817
5 229
4 422
4 947
4 108
5 185
6 886
7 072
7 489
Long-Term Debt
2
225
80
280
238
347
568
672
735
590
991
2 034
1 005
0
1 993
1 569
2 515
4 330
4 050
5 186
7 660
8 085
8 499
Deferred Income Tax
0
0
15
43
71
112
146
128
228
251
330
344
0
472
549
0
606
706
749
953
1 279
1 307
1 434
Minority Interest
0
0
0
0
0
0
0
0
2
2
2
3
4
0
10
17
13
13
10
11
14
14
11
Other Liabilities
472
97
104
136
170
209
364
218
207
251
172
176
263
0
295
600
309
391
421
373
264
323
346
Total Liabilities
958
N/A
977
+2%
928
-5%
1 219
+31%
1 494
+23%
2 082
+39%
2 814
+35%
2 355
-16%
3 051
+30%
3 403
+12%
4 247
+25%
4 331
+2%
5 658
+31%
0
N/A
6 664
N/A
7 415
+11%
7 865
+6%
10 387
+32%
9 338
-10%
11 708
+25%
16 103
+38%
16 801
+4%
17 779
+6%
Equity
Common Stock
25
25
25
40
40
40
40
40
40
40
40
40
0
40
240
0
242
242
727
728
729
729
729
Retained Earnings
618
663
524
674
852
1 149
1 557
1 604
1 702
2 022
2 309
2 583
0
3 663
4 149
0
5 963
6 915
7 897
9 564
12 030
13 746
15 913
Additional Paid In Capital
0
0
159
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Equity
0
0
0
0
0
0
0
0
0
0
61
0
0
0
0
5 151
0
0
0
0
0
0
0
Total Equity
643
N/A
688
+7%
708
+3%
714
+1%
892
+25%
1 189
+33%
1 597
+34%
1 644
+3%
1 742
+6%
2 062
+18%
2 288
+11%
2 623
+15%
3 703
+41%
0
N/A
4 389
N/A
5 151
+17%
6 205
+20%
7 157
+15%
8 624
+20%
10 292
+19%
12 759
+24%
14 475
+13%
16 642
+15%
Total Liabilities & Equity
1 601
N/A
1 665
+4%
1 636
-2%
1 933
+18%
2 386
+23%
3 271
+37%
4 411
+35%
3 999
-9%
4 793
+20%
5 465
+14%
6 535
+20%
6 954
+6%
9 361
+35%
0
N/A
11 053
N/A
12 566
+14%
14 070
+12%
17 544
+25%
17 962
+2%
22 000
+22%
28 862
+31%
31 276
+8%
34 421
+10%
Shares Outstanding
Common Shares Outstanding
120
120
120
120
120
120
120
120
120
120
120
120
120
0
360
362
363
363
364
364
364
364
364