K92 Mining Inc
OTC:KNTNF

Watchlist Manager
K92 Mining Inc Logo
K92 Mining Inc
OTC:KNTNF
Watchlist
Price: 17.38 USD 1.28%
Market Cap: 4.1B USD

Relative Value

The Relative Value of one KNTNF stock under the Base Case scenario is hidden USD. Compared to the current market price of 17.38 USD, K92 Mining Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KNTNF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
37
Median 3Y
5.7
Median 5Y
6.3
Industry
2.1
Forward
7.3
vs History
77
vs Industry
13
Median 3Y
33.8
Median 5Y
35.6
Industry
19.3
Forward
15.5
vs History
38
vs Industry
16
Median 3Y
14.7
Median 5Y
16.5
Industry
11.2
vs History
11
vs Industry
10
Median 3Y
-28.9
Median 5Y
31.2
Industry
18.5
vs History
22
vs Industry
15
Median 3Y
3.7
Median 5Y
4.5
Industry
2.2
vs History
23
vs Industry
37
Median 3Y
5.4
Median 5Y
6.1
Industry
2.5
Forward
7
vs History
71
vs Industry
31
Median 3Y
10.6
Median 5Y
12.9
Industry
8.5
vs History
71
vs Industry
18
Median 3Y
11.4
Median 5Y
13.5
Industry
12.6
Forward
9.5
vs History
76
vs Industry
18
Median 3Y
16.6
Median 5Y
19
Industry
15.2
Forward
10.7
vs History
33
vs Industry
19
Median 3Y
14.1
Median 5Y
15.4
Industry
12.6
vs History
14
vs Industry
3
Median 3Y
38.9
Median 5Y
49.9
Industry
16.9
vs History
30
vs Industry
18
Median 3Y
3.6
Median 5Y
4.5
Industry
1.9

Multiples Across Competitors

KNTNF Competitors Multiples
K92 Mining Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
K92 Mining Inc
OTC:KNTNF
5.9B USD 7.8 16.9 10.6 11.4
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 804.4 36 737.6 20 267 23 257.7
ZA
Gold Fields Ltd
JSE:GFI
652.6B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
209.2B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
964.8B CNY 2.9 21.2 18.5 18.5
US
Newmont Corporation
NYSE:NEM
117.9B USD 5.5 16.4 9.9 12.6
AU
Greatland Gold PLC
ASX:GGP
150.2B AUD 78.3 222.4 160.2 179.8
CA
Agnico Eagle Mines Ltd
TSX:AEM
126.7B CAD 8.7 26.5 13.1 17.1
CA
Barrick Gold Corp
TSX:ABX
110.5B CAD 5.5 22.3 9.5 12.1
CA
Barrick Mining Corp
F:ABR0
67.4B EUR 5.4 22 9.4 12
CA
Wheaton Precious Metals Corp
TSX:WPM
77.4B CAD 30.5 55.7 40.8 51.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
K92 Mining Inc
OTC:KNTNF
Average EV/EBITDA: 2 282.1
10.6
59%
0.2
RU
P
Polyus PJSC
LSE:PLZL
20 267
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
31%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
18.5
34%
0.5
US
Newmont Corporation
NYSE:NEM
9.9
25%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
160.2
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
13.1
27%
0.5
CA
Barrick Gold Corp
TSX:ABX
9.5
33%
0.3
CA
Barrick Mining Corp
F:ABR0
9.4
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
40.8
32%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
K92 Mining Inc
OTC:KNTNF
Average EV/EBIT: 2 619.2
11.4
52%
0.2
RU
P
Polyus PJSC
LSE:PLZL
23 257.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
18.5
28%
0.7
US
Newmont Corporation
NYSE:NEM
12.6
29%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
179.8
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
17.1
38%
0.5
CA
Barrick Gold Corp
TSX:ABX
12.1
43%
0.3
CA
Barrick Mining Corp
F:ABR0
12
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
51.9
28%
1.9