
Mastermind Inc
OTC:MMND

Intrinsic Value
The intrinsic value of one
MMND
stock under the Base Case scenario is
0.0673
USD.
Compared to the current market price of 0.0284 USD,
Mastermind Inc
is
Undervalued by 58%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Mastermind Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Mastermind Inc
Balance Sheet Decomposition
Mastermind Inc
Current Assets | 2.8m |
Cash & Short-Term Investments | 510.5k |
Receivables | 2.3m |
Other Current Assets | 30.3k |
Non-Current Assets | 28.2k |
PP&E | 28.2k |
Free Cash Flow Analysis
Mastermind Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Mastermind Inc
Revenue
|
2.3m
USD
|
Cost of Revenue
|
-1.1m
USD
|
Gross Profit
|
1.2m
USD
|
Operating Expenses
|
-1.9m
USD
|
Operating Income
|
-738k
USD
|
Other Expenses
|
117.2k
USD
|
Net Income
|
-620.8k
USD
|
MMND Profitability Score
Profitability Due Diligence
Mastermind Inc's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Score
Mastermind Inc's profitability score is 35/100. The higher the profitability score, the more profitable the company is.
MMND Solvency Score
Solvency Due Diligence
Mastermind Inc's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Score
Mastermind Inc's solvency score is 80/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MMND Price Targets Summary
Mastermind Inc
Dividends
Current shareholder yield for MMND is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MMND
stock under the Base Case scenario is
0.0673
USD.
Compared to the current market price of 0.0284 USD,
Mastermind Inc
is
Undervalued by 58%.