Money Forward Inc
OTC:MNYFF

Watchlist Manager
Money Forward Inc Logo
Money Forward Inc
OTC:MNYFF
Watchlist
Price: 29.42 USD Market Closed
Market Cap: 1.6B USD

Intrinsic Value

The intrinsic value of one MNYFF stock under the Base Case scenario is 21.7 USD. Compared to the current market price of 29.42 USD, Money Forward Inc is Overvalued by 26%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MNYFF Intrinsic Value
21.7 USD
Overvaluation 26%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Money Forward Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about MNYFF?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is MNYFF valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Money Forward Inc.

Explain Valuation
Compare MNYFF to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Money Forward Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Money Forward Inc

Current Assets 73.3B
Cash & Short-Term Investments 48.8B
Receivables 10.6B
Other Current Assets 13.9B
Non-Current Assets 54.3B
Long-Term Investments 23.2B
PP&E 1.6B
Intangibles 26.8B
Other Non-Current Assets 2.7B
Current Liabilities 46.5B
Accounts Payable 235.1m
Accrued Liabilities 2.7B
Short-Term Debt 5.3B
Other Current Liabilities 38.3B
Non-Current Liabilities 37.3B
Long-Term Debt 23B
Other Non-Current Liabilities 14.3B
Efficiency

Free Cash Flow Analysis
Money Forward Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Money Forward Inc

Revenue
50.3B JPY
Cost of Revenue
-16.1B JPY
Gross Profit
34.2B JPY
Operating Expenses
-36.9B JPY
Operating Income
-2.7B JPY
Other Expenses
4.3B JPY
Net Income
1.7B JPY
Fundamental Scores

MNYFF Profitability Score
Profitability Due Diligence

Money Forward Inc's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Exceptional Gross Margin
Strong 3Y Average Gross Margin
39/100
Profitability
Score

Money Forward Inc's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

MNYFF Solvency Score
Solvency Due Diligence

Money Forward Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Short-Term Solvency
Long-Term Solvency
43/100
Solvency
Score

Money Forward Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MNYFF Price Targets Summary
Money Forward Inc

Wall Street analysts forecast MNYFF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MNYFF is 32.97 USD with a low forecast of 26.28 USD and a high forecast of 43.59 USD.

Lowest
Price Target
26.28 USD
11% Downside
Average
Price Target
32.97 USD
12% Upside
Highest
Price Target
43.59 USD
48% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Money Forward Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for Money Forward Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one MNYFF stock?

The intrinsic value of one MNYFF stock under the Base Case scenario is 21.7 USD.

Is MNYFF stock undervalued or overvalued?

Compared to the current market price of 29.42 USD, Money Forward Inc is Overvalued by 26%.

Back to Top