Medirom Healthcare Technologies Inc
NASDAQ:MRM

Watchlist Manager
Medirom Healthcare Technologies Inc Logo
Medirom Healthcare Technologies Inc
NASDAQ:MRM
Watchlist
Price: 1.98 USD -7.04% Market Closed
Market Cap: 15.6m USD

Intrinsic Value

The intrinsic value of one MRM stock under the Base Case scenario is hidden USD. Compared to the current market price of 1.98 USD, Medirom Healthcare Technologies Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

MRM Intrinsic Value
HIDDEN
Show
Base Case Scenario

Valuation History
Medirom Healthcare Technologies Inc

Intrinsic Value History
Dive into the past to invest in the future

MRM looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if MRM is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about MRM?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is MRM valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Medirom Healthcare Technologies Inc.

Explain Valuation
Compare MRM to

Fundamental Analysis

Medirom Healthcare Technologies Inc
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MRM?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Medirom Healthcare Technologies Inc

Balance Sheet Decomposition
Medirom Healthcare Technologies Inc

Current Assets 2.7B
Receivables 2B
Other Current Assets 704.4m
Non-Current Assets 5.4B
Long-Term Investments 87.4m
PP&E 2.5B
Intangibles 1.5B
Other Non-Current Assets 1.3B
Current Liabilities 4.2B
Accounts Payable 1B
Accrued Liabilities 1.1B
Short-Term Debt 491.7m
Other Current Liabilities 1.6B
Non-Current Liabilities 3B
Long-Term Debt 764.2m
Other Non-Current Liabilities 2.2B
Efficiency

Free Cash Flow Analysis
Medirom Healthcare Technologies Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Medirom Healthcare Technologies Inc

Revenue
8.3B JPY
Cost of Revenue
-6.1B JPY
Gross Profit
2.2B JPY
Operating Expenses
-2.2B JPY
Operating Income
4.8m JPY
Other Expenses
144m JPY
Net Income
148.8m JPY
Fundamental Scores

MRM Profitability Score
Profitability Due Diligence

Medirom Healthcare Technologies Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
ROIC is Increasing
ROE is Increasing
Exceptional ROE
hidden
Profitability
Score

Medirom Healthcare Technologies Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

MRM Solvency Score
Solvency Due Diligence

Medirom Healthcare Technologies Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Low Altman Z-Score
hidden
Solvency
Score

Medirom Healthcare Technologies Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MRM Price Targets Summary
Medirom Healthcare Technologies Inc

There are no price targets for MRM.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Medirom Healthcare Technologies Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for MRM is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one MRM stock?

The intrinsic value of one MRM stock under the Base Case scenario is hidden USD.

Is MRM stock undervalued or overvalued?

Compared to the current market price of 1.98 USD, Medirom Healthcare Technologies Inc is hidden .

Back to Top