First Time Loading...
N

Naspers Ltd
OTC:NAPRF

Watchlist Manager
Naspers Ltd
OTC:NAPRF
Watchlist
Price: 169.85 USD Market Closed
Updated: Apr 19, 2024

Intrinsic Value

NAPRF's intrinsic value estimate is unreliable because it is based only on its DCF value and doesn't use a relative valuation using multiples.

Naspers Ltd. operates as Internet and media group. [ Read More ]

The intrinsic value of one NAPRF stock under the Base Case scenario is 138.59 USD. Compared to the current market price of 169.85 USD, Naspers Ltd is Overvalued by 18%.

Key Points:
NAPRF Intrinsic Value
Base Case
138.59 USD
Overvaluation 18%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation Backtest
Naspers Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling NAPRF stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Naspers Ltd

Provide an overview of the primary business activities
of Naspers Ltd.

What unique competitive advantages
does Naspers Ltd hold over its rivals?

What risks and challenges
does Naspers Ltd face in the near future?

Summarize the latest earnings call
of Naspers Ltd.

Show all valuation multiples
for Naspers Ltd.

Provide P/S
for Naspers Ltd.

Provide P/E
for Naspers Ltd.

Provide P/OCF
for Naspers Ltd.

Provide P/FCFE
for Naspers Ltd.

Provide P/B
for Naspers Ltd.

Provide EV/S
for Naspers Ltd.

Provide EV/GP
for Naspers Ltd.

Provide EV/EBITDA
for Naspers Ltd.

Provide EV/EBIT
for Naspers Ltd.

Provide EV/OCF
for Naspers Ltd.

Provide EV/FCFF
for Naspers Ltd.

Provide EV/IC
for Naspers Ltd.

What are the Revenue projections
for Naspers Ltd?

How accurate were the past Revenue estimates
for Naspers Ltd?

What are the Net Income projections
for Naspers Ltd?

How accurate were the past Net Income estimates
for Naspers Ltd?

What are the EPS projections
for Naspers Ltd?

How accurate were the past EPS estimates
for Naspers Ltd?

What are the EBIT projections
for Naspers Ltd?

How accurate were the past EBIT estimates
for Naspers Ltd?

Compare the revenue forecasts
for Naspers Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Naspers Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Naspers Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Naspers Ltd compared to its peers.

Compare the P/E ratios
of Naspers Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Naspers Ltd with its peers.

Analyze the financial leverage
of Naspers Ltd compared to its main competitors.

Show all profitability ratios
for Naspers Ltd.

Provide ROE
for Naspers Ltd.

Provide ROA
for Naspers Ltd.

Provide ROIC
for Naspers Ltd.

Provide ROCE
for Naspers Ltd.

Provide Gross Margin
for Naspers Ltd.

Provide Operating Margin
for Naspers Ltd.

Provide Net Margin
for Naspers Ltd.

Provide FCF Margin
for Naspers Ltd.

Show all solvency ratios
for Naspers Ltd.

Provide D/E Ratio
for Naspers Ltd.

Provide D/A Ratio
for Naspers Ltd.

Provide Interest Coverage Ratio
for Naspers Ltd.

Provide Altman Z-Score Ratio
for Naspers Ltd.

Provide Quick Ratio
for Naspers Ltd.

Provide Current Ratio
for Naspers Ltd.

Provide Cash Ratio
for Naspers Ltd.

What is the historical Revenue growth
over the last 5 years for Naspers Ltd?

What is the historical Net Income growth
over the last 5 years for Naspers Ltd?

What is the current Free Cash Flow
of Naspers Ltd?

Financials

Balance Sheet Decomposition
Naspers Ltd

Current Assets 22.7B
Cash & Short-Term Investments 20B
Receivables 1.4B
Other Current Assets 1.3B
Non-Current Assets 37.8B
Long-Term Investments 35.3B
PP&E 748m
Intangibles 1.5B
Other Non-Current Assets 267m
Current Liabilities 4.5B
Accounts Payable 380m
Accrued Liabilities 1.6B
Short-Term Debt 15m
Other Current Liabilities 2.5B
Non-Current Liabilities 38.7B
Long-Term Debt 15.8B
Other Non-Current Liabilities 22.9B
Efficiency

Earnings Waterfall
Naspers Ltd

Revenue
6.2B USD
Cost of Revenue
-4B USD
Gross Profit
2.2B USD
Operating Expenses
-2.6B USD
Operating Income
-405m USD
Other Expenses
5.1B USD
Net Income
4.7B USD

Free Cash Flow Analysis
Naspers Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

NAPRF Profitability Score
Profitability Due Diligence

Naspers Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Net Income
Positive Gross Profit
Exceptional ROE
53/100
Profitability
Score

Naspers Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

NAPRF Solvency Score
Solvency Due Diligence

Naspers Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Negative Net Debt
Long-Term Solvency
58/100
Solvency
Score

Naspers Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NAPRF Price Targets Summary
Naspers Ltd

There are no price targets for NAPRF.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

NPN Price
Naspers Ltd

1M 1M
+5%
6M 6M
+11%
1Y 1Y
-3%
3Y 3Y
-6%
5Y 5Y
-11%
10Y 10Y
+202%
Annual Price Range
323 746
52w Low
274 235
52w High
354 795
Price Metrics
Average Annual Return -0.95%
Standard Deviation of Annual Returns 31.03%
Max Drawdown -63%
Shares Statistics
Market Capitalization 662.8B Zac
Shares Outstanding 2 047 372
Percentage of Shares Shorted
N/A

NPN Return Decomposition
Main factors of price return

What is price return decomposition?

NAPRF News

Other Videos

Last Important Events
Naspers Ltd

Significant happenings or occurrences that are of interest to investors. These could be company-specific developments or market-wide shifts.

All
Positive
Negative

Sentiment Analysis
Naspers Ltd

Today
Last 7 Days 7D
Last 30 Days 30D
Last 90 Days 90D

Company Profile

Naspers Ltd

Country

South Africa

Industry

Retail

Market Cap

662.8B USD

Dividend Yield

0.27%

Description

Naspers Ltd. operates as Internet and media group. The company is headquartered in Cape Town, Western Cape and currently employs 35,276 full-time employees. The Company’s segments include Classifieds, Food Delivery, Payments and Fintech, and Edtech. The firm invests in Skillsoft, GoodHabitz, Udemy, Codecademy, Eruditus, Platzi, eduMe, SoloLearn, Brainly, GoStudent and BYJU’S. The firm also includes Takealot. com, Mr D Food, Superbalist, OLX, AutoTrader, Property24 and PayU. The firm has its presence in areas, such as Southeast Asia, Latin America, Europe and the United States, with market investments in Egypt and Bangladesh. The firm operates in approximately 27 provinces in Indonesia.

Contact

WESTERN CAPE
Cape Town
Naspers Centre Po Box 2271, Capetown 8000
+270214062121.0
https://www.naspers.com/

IPO

1994-09-13

Employees

35 276

Officers

Group CFO, Chief Financial Director & Executive Director
Mr. Vasileios Sgourdos
Consultant
Mr. Bob van Dijk
Interim Chief Executive Officer
Mr. Ervin Tu
Head of Investor Relations
Mr. Eoin Ryan
Group General Counsel & Legal Compliance Officer
Mr. David Glyndwr Tudor
Chief Business Officer
Ms. Meloy Horn
Show More
Global Head of Data Privacy
Justin B. Weiss
Head of Cyber
Trajce Dimkov
Global Head of Data Science & Artificial Intelligence
Euro Beinat
Head of Naspers Labs
Ms. Mapule Ncanywa
Show Less

See Also

Discover More
What is the Intrinsic Value of one NAPRF stock?

The intrinsic value of one NAPRF stock under the Base Case scenario is 138.59 USD.

Is NAPRF stock undervalued or overvalued?

Compared to the current market price of 169.85 USD, Naspers Ltd is Overvalued by 18%.