Naspers Ltd
OTC:NAPRF
Intrinsic Value
Naspers Ltd. operates as Internet and media group. [ Read More ]
The intrinsic value of one NAPRF stock under the Base Case scenario is 138.59 USD. Compared to the current market price of 169.85 USD, Naspers Ltd is Overvalued by 18%.
Valuation Backtest
Naspers Ltd
Run backtest to discover the historical profit from buying and selling NAPRF stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Naspers Ltd
Current Assets | 22.7B |
Cash & Short-Term Investments | 20B |
Receivables | 1.4B |
Other Current Assets | 1.3B |
Non-Current Assets | 37.8B |
Long-Term Investments | 35.3B |
PP&E | 748m |
Intangibles | 1.5B |
Other Non-Current Assets | 267m |
Current Liabilities | 4.5B |
Accounts Payable | 380m |
Accrued Liabilities | 1.6B |
Short-Term Debt | 15m |
Other Current Liabilities | 2.5B |
Non-Current Liabilities | 38.7B |
Long-Term Debt | 15.8B |
Other Non-Current Liabilities | 22.9B |
Earnings Waterfall
Naspers Ltd
Revenue
|
6.2B
USD
|
Cost of Revenue
|
-4B
USD
|
Gross Profit
|
2.2B
USD
|
Operating Expenses
|
-2.6B
USD
|
Operating Income
|
-405m
USD
|
Other Expenses
|
5.1B
USD
|
Net Income
|
4.7B
USD
|
Free Cash Flow Analysis
Naspers Ltd
What is Free Cash Flow?
NAPRF Profitability Score
Profitability Due Diligence
Naspers Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Score
Naspers Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
NAPRF Solvency Score
Solvency Due Diligence
Naspers Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.
Score
Naspers Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NAPRF Price Targets Summary
Naspers Ltd
Shareholder Return
NPN Price
Naspers Ltd
Average Annual Return | -0.95% |
Standard Deviation of Annual Returns | 31.03% |
Max Drawdown | -63% |
Market Capitalization | 662.8B Zac |
Shares Outstanding | 2 047 372 |
Percentage of Shares Shorted |
N/A
|
NAPRF News
Last Important Events
Naspers Ltd
Significant happenings or occurrences that are of interest to investors. These could be company-specific developments or market-wide shifts.
Sentiment Analysis
Naspers Ltd
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Naspers Ltd. operates as Internet and media group. The company is headquartered in Cape Town, Western Cape and currently employs 35,276 full-time employees. The Company’s segments include Classifieds, Food Delivery, Payments and Fintech, and Edtech. The firm invests in Skillsoft, GoodHabitz, Udemy, Codecademy, Eruditus, Platzi, eduMe, SoloLearn, Brainly, GoStudent and BYJU’S. The firm also includes Takealot. com, Mr D Food, Superbalist, OLX, AutoTrader, Property24 and PayU. The firm has its presence in areas, such as Southeast Asia, Latin America, Europe and the United States, with market investments in Egypt and Bangladesh. The firm operates in approximately 27 provinces in Indonesia.
Contact
IPO
Employees
Officers
The intrinsic value of one NAPRF stock under the Base Case scenario is 138.59 USD.
Compared to the current market price of 169.85 USD, Naspers Ltd is Overvalued by 18%.