Kumulus Vape SA
PAR:ALVAP

Watchlist Manager
Kumulus Vape SA Logo
Kumulus Vape SA
PAR:ALVAP
Watchlist
Price: 4.02 EUR -4.06% Market Closed
Market Cap: 12.3m EUR

Income Statement

Earnings Waterfall
Kumulus Vape SA

Revenue
60.7m EUR
Cost of Revenue
-46.4m EUR
Gross Profit
14.3m EUR
Operating Expenses
-10.7m EUR
Operating Income
3.6m EUR
Other Expenses
-940k EUR
Net Income
2.6m EUR

Income Statement
Kumulus Vape SA

Rotate your device to view
Income Statement
Currency: EUR
Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024
Revenue
Interest Expense
0
0
0
0
0
0
0
Revenue
34
N/A
43
+24%
56
+30%
60
+8%
63
+4%
93
+48%
61
-35%
Gross Profit
Cost of Revenue
(28)
(35)
(45)
(48)
(49)
(72)
(46)
Gross Profit
7
N/A
8
+13%
10
+32%
12
+18%
14
+15%
21
+50%
14
-32%
Operating Income
Operating Expenses
(5)
(6)
(7)
(8)
(11)
(17)
(12)
Selling, General & Administrative
(2)
(3)
(3)
(3)
(5)
(8)
(5)
Depreciation & Amortization
(0)
(0)
(0)
(0)
(1)
(1)
(1)
Other Operating Expenses
(2)
(3)
(4)
(5)
(5)
(8)
(5)
Operating Income
2
N/A
2
+3%
3
+50%
4
+19%
3
-22%
4
+56%
4
-20%
Pre-Tax Income
Interest Income Expense
0
(0)
(0)
0
(0)
(0)
(0)
Non-Reccuring Items
(0)
0
(0)
(0)
(0)
(0)
(0)
Gain/Loss on Disposition of Assets
0
0
0
0
(0)
(0)
1
Total Other Income
(0)
0
0
0
0
0
0
Pre-Tax Income
2
N/A
2
+4%
3
+49%
4
+18%
3
-25%
4
+57%
4
-12%
Net Income
Tax Provision
(1)
(1)
(1)
(1)
(1)
(1)
(1)
Income from Continuing Operations
1
1
2
3
2
3
3
Net Income (Common)
1
N/A
1
+9%
2
+53%
3
+16%
2
-28%
3
+56%
3
-10%
EPS (Diluted)
0.47
N/A
0.51
+9%
0.76
+49%
0.86
+13%
0.61
-29%
0.95
+56%
0.82
-14%