First Time Loading...

Vivendi SE
PAR:VIV

Watchlist Manager
Vivendi SE Logo
Vivendi SE
PAR:VIV
Watchlist
Price: 9.848 EUR 0.86% Market Closed
Updated: Apr 27, 2024

Intrinsic Value

Vivendi SE engages in the provision of media and telecommunications services. [ Read More ]

The intrinsic value of one VIV stock under the Base Case scenario is 19.442 EUR. Compared to the current market price of 9.848 EUR, Vivendi SE is Undervalued by 49%.

Key Points:
VIV Intrinsic Value
Base Case
19.442 EUR
Undervaluation 49%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Vivendi SE

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling VIV stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Vivendi SE

Provide an overview of the primary business activities
of Vivendi SE.

What unique competitive advantages
does Vivendi SE hold over its rivals?

What risks and challenges
does Vivendi SE face in the near future?

Summarize the latest earnings call
of Vivendi SE.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Vivendi SE.

Provide P/S
for Vivendi SE.

Provide P/E
for Vivendi SE.

Provide P/OCF
for Vivendi SE.

Provide P/FCFE
for Vivendi SE.

Provide P/B
for Vivendi SE.

Provide EV/S
for Vivendi SE.

Provide EV/GP
for Vivendi SE.

Provide EV/EBITDA
for Vivendi SE.

Provide EV/EBIT
for Vivendi SE.

Provide EV/OCF
for Vivendi SE.

Provide EV/FCFF
for Vivendi SE.

Provide EV/IC
for Vivendi SE.

Show me price targets
for Vivendi SE made by professional analysts.

What are the Revenue projections
for Vivendi SE?

How accurate were the past Revenue estimates
for Vivendi SE?

What are the Net Income projections
for Vivendi SE?

How accurate were the past Net Income estimates
for Vivendi SE?

What are the EPS projections
for Vivendi SE?

How accurate were the past EPS estimates
for Vivendi SE?

What are the EBIT projections
for Vivendi SE?

How accurate were the past EBIT estimates
for Vivendi SE?

Compare the revenue forecasts
for Vivendi SE with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Vivendi SE and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Vivendi SE against its competitors.

Analyze the profit margins
(gross, operating, and net) of Vivendi SE compared to its peers.

Compare the P/E ratios
of Vivendi SE against its peers.

Discuss the investment returns and shareholder value creation
comparing Vivendi SE with its peers.

Analyze the financial leverage
of Vivendi SE compared to its main competitors.

Show all profitability ratios
for Vivendi SE.

Provide ROE
for Vivendi SE.

Provide ROA
for Vivendi SE.

Provide ROIC
for Vivendi SE.

Provide ROCE
for Vivendi SE.

Provide Gross Margin
for Vivendi SE.

Provide Operating Margin
for Vivendi SE.

Provide Net Margin
for Vivendi SE.

Provide FCF Margin
for Vivendi SE.

Show all solvency ratios
for Vivendi SE.

Provide D/E Ratio
for Vivendi SE.

Provide D/A Ratio
for Vivendi SE.

Provide Interest Coverage Ratio
for Vivendi SE.

Provide Altman Z-Score Ratio
for Vivendi SE.

Provide Quick Ratio
for Vivendi SE.

Provide Current Ratio
for Vivendi SE.

Provide Cash Ratio
for Vivendi SE.

What is the historical Revenue growth
over the last 5 years for Vivendi SE?

What is the historical Net Income growth
over the last 5 years for Vivendi SE?

What is the current Free Cash Flow
of Vivendi SE?

Discuss the annual earnings per share (EPS)
trend over the past five years for Vivendi SE.

Financials

Balance Sheet Decomposition
Vivendi SE

Current Assets 11.2B
Cash & Short-Term Investments 2.2B
Receivables 6.4B
Other Current Assets 2.6B
Non-Current Assets 27B
Long-Term Investments 8.4B
PP&E 4.6B
Intangibles 13B
Other Non-Current Assets 1.1B
Current Liabilities 14.7B
Accounts Payable 9.6B
Accrued Liabilities 19m
Short-Term Debt 638m
Other Current Liabilities 4.4B
Non-Current Liabilities 6.4B
Long-Term Debt 4.7B
Other Non-Current Liabilities 1.7B
Efficiency

Earnings Waterfall
Vivendi SE

Revenue
10.5B EUR
Cost of Revenue
-5.7B EUR
Gross Profit
4.8B EUR
Operating Expenses
-4.1B EUR
Operating Income
681m EUR
Other Expenses
-276m EUR
Net Income
405m EUR

Free Cash Flow Analysis
Vivendi SE

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

VIV Profitability Score
Profitability Due Diligence

Vivendi SE's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Net Income
Positive Gross Profit
Exceptional Revenue Growth Forecast
61/100
Profitability
Score

Vivendi SE's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

VIV Solvency Score
Solvency Due Diligence

Vivendi SE's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
48/100
Solvency
Score

Vivendi SE's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VIV Price Targets Summary
Vivendi SE

Wall Street analysts forecast VIV stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VIV is 13.393 EUR with a low forecast of 11.11 EUR and a high forecast of 16.275 EUR.

Lowest
Price Target
11.11 EUR
13% Upside
Average
Price Target
13.393 EUR
36% Upside
Highest
Price Target
16.275 EUR
65% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

VIV Price
Vivendi SE

1M 1M
-2%
6M 6M
+18%
1Y 1Y
+1%
3Y 3Y
-9%
5Y 5Y
+9%
10Y 10Y
+214%
Annual Price Range
9.848
52w Low
8.004
52w High
10.465
Price Metrics
Average Annual Return 0.47%
Standard Deviation of Annual Returns 16.52%
Max Drawdown -43%
Shares Statistics
Market Capitalization 10.1B EUR
Shares Outstanding 993 060 000
Percentage of Shares Shorted
N/A

VIV Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Vivendi SE Logo
Vivendi SE

Country

France

Industry

Media

Market Cap

10.1B EUR

Dividend Yield

0%

Description

Vivendi SE engages in the provision of media and telecommunications services. The company is headquartered in Paris, Ile-De-France and currently employs 34,300 full-time employees. The company went IPO on 2008-03-19. The company operates through seven segments: Universal Music Group, Canal+ Group, Havas, Gameloft, Vivendi Village, New Initiatives and Corporate. Universal Music Group is engaged in recorded music, music publishing and merchandising. Canal+ Group includes pay-television (TV), production, sales and distribution of movies and TV series. Havas is a global communications group. Gameloft develops and publishes games for all digital platforms. Vivendi Village groups together Vivendi Ticketing (Europe and the United States), the venues L’Olympia and Theatre de l’Oeuvre in Paris, among others. New Initiatives includes Dailymotion, a video content aggregation and distribution platform; Vivendi Content, for new content creation and Group Vivendi Africa, developing ultra-high-speed Internet service in Africa. Corporate provides central services to the group.

Contact

ILE-DE-FRANCE
Paris
42 Avenue de Friedland, Paris Cedex 08
+33171713280.0
https://www.vivendi.com/

IPO

2008-03-19

Employees

34 300

Officers

Chairman of Management Board & CEO
Mr. Arnaud de Puyfontaine E.S.C.P., M.B.A.
Member of the Management Board, Group General Counsel, Group Chief Compliance Officer & Secretary
Mr. Frédéric R. Crépin
Member of the Management Board & Senior VP
Mr. Cédric de Bailliencourt
CFO & Member of Management Board
Mr. Francois Laroze
Chief of HR Strategy & Corporate Culture and Member of Management Board
Ms. Celine Merle-Beral
Member of the Management Board
Mr. Maxime Saada
Show More
Executive Vice President of Investor Relations & Corporate Development
Xavier Le Roy
Chief Communications Officer
Ms. Lorella Gessa
Executive Vice President of Group Human Resources
Mr. Mathieu Peyceré
Show Less

See Also

Discover More
What is the Intrinsic Value of one VIV stock?

The intrinsic value of one VIV stock under the Base Case scenario is 19.442 EUR.

Is VIV stock undervalued or overvalued?

Compared to the current market price of 9.848 EUR, Vivendi SE is Undervalued by 49%.