First Time Loading...

Cortina Holdings Ltd
SGX:C41

Watchlist Manager
Cortina Holdings Ltd Logo
Cortina Holdings Ltd
SGX:C41
Watchlist
Price: 3.3 SGD
Updated: Apr 25, 2024

Intrinsic Value

Cortina Holdings Ltd. engages in the distribution and trade of watches. [ Read More ]

The intrinsic value of one C41 stock under the Base Case scenario is 5.35 SGD. Compared to the current market price of 3.3 SGD, Cortina Holdings Ltd is Undervalued by 38%.

Key Points:
C41 Intrinsic Value
Base Case
5.35 SGD
Undervaluation 38%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Cortina Holdings Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling C41 stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Cortina Holdings Ltd

Provide an overview of the primary business activities
of Cortina Holdings Ltd.

What unique competitive advantages
does Cortina Holdings Ltd hold over its rivals?

What risks and challenges
does Cortina Holdings Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Cortina Holdings Ltd.

Provide P/S
for Cortina Holdings Ltd.

Provide P/E
for Cortina Holdings Ltd.

Provide P/OCF
for Cortina Holdings Ltd.

Provide P/FCFE
for Cortina Holdings Ltd.

Provide P/B
for Cortina Holdings Ltd.

Provide EV/S
for Cortina Holdings Ltd.

Provide EV/GP
for Cortina Holdings Ltd.

Provide EV/EBITDA
for Cortina Holdings Ltd.

Provide EV/EBIT
for Cortina Holdings Ltd.

Provide EV/OCF
for Cortina Holdings Ltd.

Provide EV/FCFF
for Cortina Holdings Ltd.

Provide EV/IC
for Cortina Holdings Ltd.

Show me price targets
for Cortina Holdings Ltd made by professional analysts.

Compare the intrinsic valuations
of Cortina Holdings Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Cortina Holdings Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Cortina Holdings Ltd compared to its peers.

Compare the P/E ratios
of Cortina Holdings Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Cortina Holdings Ltd with its peers.

Analyze the financial leverage
of Cortina Holdings Ltd compared to its main competitors.

Show all profitability ratios
for Cortina Holdings Ltd.

Provide ROE
for Cortina Holdings Ltd.

Provide ROA
for Cortina Holdings Ltd.

Provide ROIC
for Cortina Holdings Ltd.

Provide ROCE
for Cortina Holdings Ltd.

Provide Gross Margin
for Cortina Holdings Ltd.

Provide Operating Margin
for Cortina Holdings Ltd.

Provide Net Margin
for Cortina Holdings Ltd.

Provide FCF Margin
for Cortina Holdings Ltd.

Show all solvency ratios
for Cortina Holdings Ltd.

Provide D/E Ratio
for Cortina Holdings Ltd.

Provide D/A Ratio
for Cortina Holdings Ltd.

Provide Interest Coverage Ratio
for Cortina Holdings Ltd.

Provide Altman Z-Score Ratio
for Cortina Holdings Ltd.

Provide Quick Ratio
for Cortina Holdings Ltd.

Provide Current Ratio
for Cortina Holdings Ltd.

Provide Cash Ratio
for Cortina Holdings Ltd.

What is the historical Revenue growth
over the last 5 years for Cortina Holdings Ltd?

What is the historical Net Income growth
over the last 5 years for Cortina Holdings Ltd?

What is the current Free Cash Flow
of Cortina Holdings Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Cortina Holdings Ltd.

Financials

Balance Sheet Decomposition
Cortina Holdings Ltd

Current Assets 399.8m
Cash & Short-Term Investments 103.1m
Receivables 26.8m
Other Current Assets 269.8m
Non-Current Assets 239.9m
Long-Term Investments 60.5m
PP&E 155.9m
Intangibles 472k
Other Non-Current Assets 23m
Current Liabilities 171.9m
Accounts Payable 93m
Other Current Liabilities 78.9m
Non-Current Liabilities 103.9m
Long-Term Debt 85.6m
Other Non-Current Liabilities 18.3m
Efficiency

Earnings Waterfall
Cortina Holdings Ltd

Revenue
811m SGD
Cost of Revenue
-541.6m SGD
Gross Profit
269.4m SGD
Operating Expenses
-166m SGD
Operating Income
103.3m SGD
Other Expenses
-33.8m SGD
Net Income
69.5m SGD

Free Cash Flow Analysis
Cortina Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

C41 Profitability Score
Profitability Due Diligence

Cortina Holdings Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive 3-Year Average ROIC
Exceptional 3-Years Revenue Growth
Positive 3-Year Average ROE
63/100
Profitability
Score

Cortina Holdings Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

C41 Solvency Score
Solvency Due Diligence

Cortina Holdings Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Short-Term Solvency
80/100
Solvency
Score

Cortina Holdings Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

C41 Price Targets Summary
Cortina Holdings Ltd

There are no price targets for C41.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

C41 Price
Cortina Holdings Ltd

1M 1M
+0%
6M 6M
-4%
1Y 1Y
-13%
3Y 3Y
+43%
5Y 5Y
+164%
10Y 10Y
+365%
Annual Price Range
3.3
52w Low
2.9
52w High
4.05
Price Metrics
Average Annual Return 39.32%
Standard Deviation of Annual Returns 49.58%
Max Drawdown -36%
Shares Statistics
Market Capitalization 546.4m SGD
Shares Outstanding 165 578 415
Percentage of Shares Shorted
N/A

C41 Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Cortina Holdings Ltd Logo
Cortina Holdings Ltd

Country

Singapore

Industry

Retail

Market Cap

546.4m SGD

Dividend Yield

0.61%

Description

Cortina Holdings Ltd. engages in the distribution and trade of watches. The company employs 584 full-time employees The company went IPO on 2002-07-26. The firm is focused on providing management services to its subsidiaries and associates. The Company’s segments and the types of products and services include Retail, Wholesale, and Others. The Retail segment is involved in retailing of timepiece, branded pens and accessories. The Wholesale segment is involved in wholesale of timepiece and luxury branded accessories. The Others operations include provision of other support services. The firm is a distributor of Franck Muller in over 13 countries across Asia Pacific, and host a collection of international brands, including Bell & Ross, Bvlgari, Cartier, Chopard, H Moser, Parmigiani, Longines, MontBlanc, Omega, Patek Philippe, Rolex, TAG Heuer and Greuber Forsey, among others. Its subsidiaries include Cortina Watch HK Limited, Cortina Watch Pte Ltd, Cortina Watch (Indochina) Pte Ltd and Cortina Watch TW Pte Ltd.

Contact

391B Orchard Road, #18-01 Ngee Ann City Tower B
+6563399447
http://www.cortina.com.sg/

IPO

2002-07-26

Employees

584

Officers

Founder & Executive Chairman
Mr. Keen Ban Lim
Group CEO & Senior Executive Director
Mr. Jit Ming Lim
Chief Financial Officer
Mr. King Yu Yuen
COO, CEO of Cortina Watch Pte Ltd. & Executive Director
Mr. Jit Yaw Lim
Marketing Director
Ms. Yin Chian Lim
Chief Corporate Affairs Officer & Executive Director
Mr. Chuen Tek Yu
Show More
Financial Controller
Mr. Kok Hoong Ngai
Company Secretary
Ms. Bing Yoke Low
Managing Director of Cortina Watch Malaysia
Mr. Liam Khoon Tay
Show Less

See Also

Discover More
What is the Intrinsic Value of one C41 stock?

The intrinsic value of one C41 stock under the Base Case scenario is 5.35 SGD.

Is C41 stock undervalued or overvalued?

Compared to the current market price of 3.3 SGD, Cortina Holdings Ltd is Undervalued by 38%.