Sheng Siong Group Ltd
SGX:OV8

Watchlist Manager
Sheng Siong Group Ltd Logo
Sheng Siong Group Ltd
SGX:OV8
Watchlist
Price: 2.67 SGD
Market Cap: 4B SGD

Income Statement

Earnings Waterfall
Sheng Siong Group Ltd

Revenue
1.5B SGD
Cost of Revenue
-1.1B SGD
Gross Profit
473.3m SGD
Operating Expenses
-306.4m SGD
Operating Income
166.9m SGD
Other Expenses
-22.3m SGD
Net Income
144.6m SGD

Income Statement
Sheng Siong Group Ltd

Rotate your device to view
Income Statement
Currency: SGD
Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
2
2
2
2
2
2
2
2
2
3
3
3
3
3
3
4
4
4
4
4
4
5
0
0
Revenue
603
N/A
587
-3%
578
-2%
585
+1%
592
+1%
615
+4%
637
+4%
657
+3%
670
+2%
678
+1%
687
+1%
698
+1%
710
+2%
718
+1%
726
+1%
735
+1%
742
+1%
756
+2%
764
+1%
775
+1%
784
+1%
787
+0%
797
+1%
805
+1%
818
+2%
827
+1%
830
+0%
841
+1%
853
+1%
869
+2%
891
+2%
914
+3%
939
+3%
965
+3%
991
+3%
1 069
+8%
1 249
+17%
1 323
+6%
1 394
+5%
1 403
+1%
1 328
-5%
1 349
+2%
1 370
+2%
1 390
+1%
1 365
-2%
1 350
-1%
1 339
-1%
1 338
0%
1 353
+1%
1 366
+1%
1 368
+0%
1 387
+1%
1 391
+0%
1 409
+1%
1 429
+1%
1 455
+2%
1 479
+2%
1 531
+4%
Gross Profit
Cost of Revenue
(466)
(452)
(451)
(459)
(466)
(484)
(496)
(509)
(517)
(523)
(529)
(535)
(541)
(546)
(550)
(556)
(560)
(570)
(576)
(583)
(589)
(587)
(592)
(597)
(606)
(612)
(612)
(618)
(625)
(636)
(653)
(670)
(688)
(706)
(724)
(778)
(907)
(960)
(1 012)
(1 017)
(960)
(968)
(976)
(987)
(965)
(953)
(946)
(944)
(954)
(959)
(957)
(969)
(971)
(980)
(993)
(1 009)
(1 023)
(1 058)
Gross Profit
137
N/A
136
-1%
128
-6%
126
-1%
126
+0%
131
+4%
141
+7%
148
+5%
153
+3%
155
+2%
158
+2%
163
+3%
168
+3%
172
+2%
176
+2%
179
+2%
182
+2%
186
+2%
189
+2%
191
+1%
196
+2%
200
+2%
205
+3%
208
+2%
212
+2%
214
+1%
217
+2%
223
+3%
228
+2%
233
+3%
238
+2%
244
+2%
251
+3%
260
+3%
267
+3%
290
+9%
342
+18%
362
+6%
382
+5%
386
+1%
368
-5%
381
+3%
393
+3%
403
+2%
400
-1%
397
-1%
393
-1%
394
+0%
400
+2%
406
+2%
411
+1%
418
+2%
420
+0%
429
+2%
435
+1%
447
+3%
456
+2%
473
+4%
Operating Income
Operating Expenses
(93)
(98)
(94)
(94)
(95)
(96)
(102)
(106)
(109)
(110)
(112)
(114)
(116)
(118)
(119)
(121)
(121)
(122)
(122)
(122)
(124)
(127)
(129)
(131)
(134)
(134)
(136)
(140)
(144)
(150)
(155)
(159)
(164)
(168)
(174)
(186)
(205)
(212)
(216)
(219)
(215)
(225)
(236)
(239)
(239)
(239)
(231)
(236)
(243)
(249)
(257)
(262)
(263)
(265)
(276)
(284)
(292)
(306)
Selling, General & Administrative
(99)
(101)
(96)
(96)
(97)
(99)
(105)
(110)
(112)
(114)
(115)
(117)
(119)
(121)
(122)
(124)
(126)
(128)
(130)
(131)
(133)
(135)
(138)
(139)
(141)
(140)
(143)
(148)
(151)
(157)
(160)
(164)
(170)
(175)
(180)
(193)
(217)
(226)
(252)
(254)
(245)
(250)
(238)
(241)
(241)
(241)
(244)
(248)
(255)
(261)
(271)
(278)
(281)
(289)
(295)
(304)
(312)
(323)
Other Operating Expenses
7
3
2
2
2
3
3
4
4
3
4
3
3
4
3
3
5
6
7
9
9
8
9
7
7
7
8
8
8
8
5
5
5
6
6
7
12
14
37
35
29
25
2
2
2
3
13
11
11
12
16
18
20
25
19
20
20
17
Operating Income
44
N/A
38
-15%
34
-9%
32
-7%
32
-2%
35
+11%
39
+12%
42
+8%
44
+5%
45
+2%
47
+4%
49
+6%
52
+7%
55
+4%
57
+4%
59
+3%
61
+4%
64
+5%
66
+4%
69
+4%
72
+3%
73
+2%
76
+4%
77
+2%
78
+2%
80
+2%
82
+2%
83
+1%
84
+1%
84
0%
84
0%
85
+2%
87
+2%
91
+5%
93
+1%
104
+13%
137
+31%
150
+10%
166
+11%
167
+1%
153
-9%
155
+2%
157
+1%
164
+4%
161
-1%
158
-2%
162
+3%
158
-3%
156
-1%
157
+1%
154
-2%
157
+2%
158
+1%
164
+4%
160
-3%
163
+2%
164
+1%
167
+2%
Pre-Tax Income
Interest Income Expense
0
0
(0)
0
0
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
0
0
0
0
0
1
1
1
1
0
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
1
3
5
7
9
10
11
11
8
8
7
6
Non-Reccuring Items
0
0
0
11
11
11
11
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
4
4
5
4
3
2
0
0
0
0
0
0
0
0
0
0
0
2
Total Other Income
0
(0)
0
(0)
(0)
(0)
0
(0)
(0)
(0)
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
44
N/A
38
-15%
34
-9%
43
+24%
42
-1%
46
+9%
50
+10%
43
-15%
45
+4%
45
+2%
48
+5%
50
+5%
53
+7%
56
+4%
58
+4%
60
+3%
62
+4%
65
+5%
68
+4%
71
+4%
73
+3%
74
+2%
76
+3%
77
+1%
78
+2%
80
+3%
82
+2%
84
+2%
85
+1%
84
0%
85
+0%
86
+1%
87
+2%
91
+5%
92
+1%
104
+13%
136
+31%
149
+10%
165
+11%
168
+2%
155
-7%
159
+2%
161
+1%
166
+3%
163
-2%
160
-2%
163
+2%
161
-1%
161
+0%
164
+2%
163
0%
167
+2%
169
+1%
175
+4%
168
-4%
171
+2%
170
0%
175
+3%
Net Income
Tax Provision
(7)
(7)
(7)
(8)
(8)
(9)
(9)
(8)
(8)
(8)
(9)
(9)
(10)
(11)
(10)
(11)
(11)
(11)
(11)
(11)
(12)
(12)
(13)
(14)
(14)
(12)
(13)
(13)
(13)
(15)
(14)
(14)
(14)
(15)
(16)
(18)
(23)
(25)
(26)
(27)
(25)
(26)
(28)
(29)
(28)
(27)
(29)
(29)
(29)
(30)
(29)
(30)
(30)
(32)
(30)
(31)
(31)
(31)
Income from Continuing Operations
38
31
27
34
34
37
42
35
37
38
39
41
44
45
48
49
52
54
57
59
61
62
63
63
64
68
70
71
72
70
71
72
73
76
76
85
113
124
139
141
130
133
133
137
135
133
134
132
132
134
134
137
138
143
138
140
140
145
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
Net Income (Common)
38
N/A
31
-18%
27
-11%
34
+26%
34
-1%
37
+9%
42
+11%
35
-15%
37
+4%
38
+2%
39
+3%
41
+5%
44
+6%
45
+4%
48
+6%
49
+3%
52
+5%
54
+4%
57
+5%
59
+4%
61
+3%
62
+2%
63
+1%
63
+1%
64
+1%
68
+6%
70
+2%
71
+2%
72
+2%
70
-3%
71
+1%
72
+2%
73
+2%
76
+4%
76
0%
85
+12%
113
+33%
124
+10%
139
+12%
141
+2%
130
-8%
132
+2%
133
+0%
137
+3%
134
-2%
133
-1%
133
+0%
131
-1%
131
0%
133
+1%
134
+0%
137
+2%
138
+1%
143
+3%
138
-4%
140
+2%
140
+0%
145
+3%
EPS (Diluted)
0.04
N/A
0.04
N/A
0.02
-50%
0.03
+50%
0.03
N/A
0.03
N/A
0.03
N/A
0.04
+33%
0.04
N/A
0.04
N/A
0.03
-25%
0.04
+33%
0.04
N/A
0.04
N/A
0.03
-25%
0.04
+33%
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.04
N/A
0.05
+25%
0.04
-20%
0.04
N/A
0.04
N/A
0.05
+25%
0.05
N/A
0.05
N/A
0.05
N/A
0.05
N/A
0.06
+20%
0.08
+33%
0.08
N/A
0.09
+13%
0.09
N/A
0.09
N/A
0.09
N/A
0.09
N/A
0.09
N/A
0.09
N/A
0.09
N/A
0.09
N/A
0.09
N/A
0.09
N/A
0.09
N/A
0.09
N/A
0.09
N/A
0.09
N/A
0.09
N/A
0.09
N/A
0.09
N/A
0.09
N/A
0.1
+11%