First Time Loading...

Swiss Life Holding AG
SIX:SLHN

Watchlist Manager
Swiss Life Holding AG Logo
Swiss Life Holding AG
SIX:SLHN
Watchlist
Price: 639.6 CHF 0.03% Market Closed
Updated: May 9, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

213.4B
-0.8%
Assets
Growth Rates:
1 Year
+0%
3 Years
-10%
5 Years
+0%
7 Years
+7%
10 Years
+25%
205.3B
-0.8%
Liabilities
Growth Rates:
1 Year
+0%
3 Years
-7%
5 Years
+4%
7 Years
+10%
10 Years
+27%
8.2B
-3%
Equity
Growth Rates:
1 Year
-10%
3 Years
-52%
5 Years
-45%
7 Years
-40%
10 Years
-9%

Balance Sheet Decomposition
Swiss Life Holding AG

213.4B
Assets
205.3B
Liabilities
213.4B
Assets
205.3B
Liabilities
Cash & Short-Term Investments 5.9B
PP&E 908m
Long-Term Investments 198.1B
Other Assets 8.5B
Insurance Policy Liabilities 178B
Long Term Debt 4.4B
Other Liabilities 22.8B

Balance Sheet
Swiss Life Holding AG

Rotate your device to view
Balance Sheet
Currency: CHF
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
3 753
2 671
4 844
3 781
5 593
5 303
5 198
6 369
6 910
5 888
Cash Equivalents
3 753
2 671
4 844
3 781
5 593
5 303
5 198
6 369
6 910
5 888
Insurance Receivable
1 660
1 762
1 638
1 816
1 708
1 851
1 668
2 018
0
0
PP&E Net
442
407
383
404
392
532
515
557
932
908
PP&E Gross
442
407
383
404
392
532
515
557
0
0
Accumulated Depreciation
271
283
293
321
336
361
380
394
0
0
Intangible Assets
1 671
1 606
1 479
1 613
1 678
1 613
1 606
1 820
146
141
Goodwill
1 301
1 234
1 238
1 318
1 457
1 461
1 452
1 575
1 568
1 560
Note Receivable
24 634
1 104
1 280
1 208
1 548
1 960
1 565
1 603
2 124
248
Long-Term Investments
123 368
146 225
154 760
163 073
161 934
173 038
181 125
177 560
193 548
199 405
Other Long-Term Assets
137
148
110
155
147
139
149
183
302
318
Other Assets
37 189
35 329
35 237
40 750
39 982
43 658
45 712
50 314
9 478
6 537
Total Assets
192 854
N/A
189 252
-2%
199 731
+6%
212 800
+7%
212 982
+0%
228 094
+7%
237 538
+4%
240 424
+1%
213 440
-11%
213 445
+0%
Liabilities
Insurance Policy Liabilities
160 953
158 493
160 014
176 627
175 959
187 052
194 834
197 615
177 561
181 193
Accrued Liabilities
317
121
739
518
372
495
503
573
604
632
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
0
0
0
0
0
39
39
Other Current Liabilities
3 381
2 857
2 605
2 613
2 608
3 255
2 851
3 109
3 035
2 888
Total Current Liabilities
3 698
2 978
3 344
3 131
2 980
3 750
3 354
3 682
3 678
3 559
Long-Term Debt
3 798
4 078
4 627
3 576
3 384
4 103
4 169
4 324
4 619
4 385
Deferred Income Tax
1 913
1 720
1 998
2 216
1 991
2 432
2 636
2 430
1 033
986
Minority Interest
76
81
82
88
86
89
93
120
120
125
Other Liabilities
9 661
9 725
16 009
11 667
13 634
14 322
15 282
15 851
17 340
15 023
Total Liabilities
180 099
N/A
177 075
-2%
186 074
+5%
197 305
+6%
198 034
+0%
211 748
+7%
220 368
+4%
224 022
+2%
204 351
-9%
205 271
+0%
Equity
Common Stock
164
164
164
175
175
171
3
3
3
3
Retained Earnings
8 319
9 191
10 113
11 169
12 261
12 988
12 810
13 189
9 738
9 499
Additional Paid In Capital
1 237
1 022
745
803
341
7
14
15
17
17
Unrealized Security Profit/Loss
3 923
2 919
3 749
4 199
2 859
4 641
5 182
4 111
0
0
Treasury Stock
31
49
37
26
140
787
77
285
640
388
Other Equity
857
1 070
1 077
825
548
674
762
631
29
957
Total Equity
12 755
N/A
12 177
-5%
13 657
+12%
15 495
+13%
14 948
-4%
16 346
+9%
17 170
+5%
16 402
-4%
9 089
-45%
8 174
-10%
Total Liabilities & Equity
192 854
N/A
189 252
-2%
199 731
+6%
212 800
+7%
212 982
+0%
228 094
+7%
237 538
+4%
240 424
+1%
213 440
-11%
213 445
+0%
Shares Outstanding
Common Shares Outstanding
32
32
32
34
34
32
32
31
30
29

See Also

Summary
SLHN intrinsic value, competitors valuation, and company profile.
DCF Valuation
SLHN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SLHN stock valuation using valuation multiples.
Wall Street Estimates
SLHN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SLHN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.