Vestas Wind Systems A/S
SIX:VWS

Watchlist Manager
Vestas Wind Systems A/S Logo
Vestas Wind Systems A/S
SIX:VWS
Watchlist
Price: 230 CHF Market Closed
Market Cap: 14.3B CHF

Balance Sheet

Balance Sheet Decomposition
Vestas Wind Systems A/S

Current Assets 16.8B
Cash & Short-Term Investments 3.7B
Receivables 5.8B
Other Current Assets 7.3B
Non-Current Assets 9.2B
Long-Term Investments 838m
PP&E 2.6B
Intangibles 3.4B
Other Non-Current Assets 2.2B
Current Liabilities 17.3B
Accounts Payable 4.3B
Other Current Liabilities 13B
Non-Current Liabilities 5.2B
Long-Term Debt 2.6B
Other Non-Current Liabilities 2.6B

Balance Sheet
Vestas Wind Systems A/S

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
21
21
20
193
126
445
764
162
488
335
375
851
623
1 819
2 569
3 215
3 197
2 886
2 864
3 039
26
2 352
3 288
3 785
Cash Equivalents
21
21
20
193
126
445
764
162
488
335
375
851
623
1 819
2 569
3 215
3 197
2 886
2 864
3 039
26
2 352
3 288
3 785
Short-Term Investments
0
0
0
0
0
0
0
121
0
0
0
0
0
0
0
11
7
422
173
111
116
0
3
160
Total Receivables
616
794
952
1 489
1 135
1 169
1 112
1 650
1 884
1 005
1 246
1 265
1 037
1 169
1 312
1 404
1 650
1 900
2 683
3 101
3 965
3 951
4 565
5 578
Accounts Receivables
455
713
863
1 318
999
1 040
920
1 420
1 557
664
810
813
673
702
810
1 057
1 226
1 297
1 988
2 313
2 758
2 679
4 356
3 846
Other Receivables
161
81
89
171
136
129
192
230
327
341
436
452
364
467
502
347
424
603
695
788
1 207
1 272
209
1 732
Inventory
116
112
16
211
698
881
1 107
1 612
1 663
2 735
2 546
2 244
1 495
1 509
1 899
1 985
2 696
2 987
4 098
5 289
5 673
6 373
6 530
6 008
Other Current Assets
18
19
17
101
26
19
0
0
0
0
0
0
81
199
196
335
456
360
624
707
716
952
535
558
Total Current Assets
771
947
1 005
1 993
1 986
2 514
2 983
3 545
4 035
4 075
4 167
4 360
3 236
4 696
5 976
6 950
8 006
8 555
10 442
12 247
12 864
13 628
14 921
16 089
PP&E Net
164
281
321
469
466
490
638
1 030
1 461
1 704
1 898
1 286
1 470
1 132
1 279
1 329
1 247
1 318
1 671
2 022
2 091
1 752
1 911
2 353
PP&E Gross
164
281
321
469
466
490
638
1 030
1 461
1 704
1 898
1 286
1 470
1 132
1 279
1 329
1 247
1 318
1 671
2 022
0
1 752
1 911
2 353
Accumulated Depreciation
63
108
162
276
257
265
309
382
501
748
920
1 106
1 328
1 485
1 659
1 817
1 892
2 138
2 322
2 520
0
3 199
3 530
3 923
Intangible Assets
3
59
87
239
254
289
187
403
630
955
1 293
800
526
443
435
519
597
717
822
1 614
1 554
1 551
1 696
1 872
Goodwill
2
24
28
210
223
188
320
241
182
79
50
216
215
215
252
309
304
379
386
1 274
1 508
1 514
1 507
1 513
Note Receivable
2
2
1
5
5
0
13
25
16
25
44
32
34
36
148
104
123
177
241
442
463
319
894
1 254
Long-Term Investments
4
4
4
7
12
12
1
1
1
4
4
1
1
202
245
417
376
472
445
226
790
829
790
841
Other Long-Term Assets
0
0
0
0
140
162
154
63
110
224
333
277
158
273
252
303
218
281
324
335
378
497
795
722
Other Assets
2
24
28
210
223
188
320
241
182
79
50
216
215
215
252
309
304
379
386
1 274
1 508
1 514
1 507
1 513
Total Assets
945
N/A
1 269
+34%
1 390
+10%
2 924
+110%
3 085
+6%
3 654
+18%
4 296
+18%
5 308
+24%
6 435
+21%
7 066
+10%
7 689
+9%
6 972
-9%
5 640
-19%
6 997
+24%
8 587
+23%
9 931
+16%
10 871
+9%
11 899
+9%
14 331
+20%
18 160
+27%
19 648
+8%
20 090
+2%
22 514
+12%
24 644
+9%
Liabilities
Accounts Payable
123
148
212
404
520
808
889
1 030
1 062
1 120
1 563
1 008
832
945
1 760
1 666
2 660
2 403
3 101
3 604
4 286
4 089
3 738
4 129
Accrued Liabilities
0
0
0
0
0
0
0
127
157
120
101
130
204
0
0
0
0
0
0
0
0
0
0
0
Short-Term Debt
38
144
133
79
36
2
1
106
9
3
5
4
4
4
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
3
9
9
31
15
10
24
3
3
1
1
289
0
600
0
0
0
0
159
487
704
248
163
200
Other Current Liabilities
121
130
151
473
1 018
1 306
1 629
1 977
1 296
2 011
2 370
2 267
2 006
2 808
3 045
3 961
3 873
5 002
6 087
7 141
7 710
9 176
10 119
11 151
Total Current Liabilities
285
430
506
987
1 589
2 125
2 543
3 243
2 527
3 255
4 040
3 698
3 046
4 357
4 805
5 627
6 533
7 405
9 347
11 232
12 700
13 513
14 020
15 480
Long-Term Debt
43
113
106
472
441
163
125
14
339
910
914
1 458
604
3
495
496
497
498
661
867
732
2 179
3 224
3 071
Deferred Income Tax
26
44
50
26
3
3
3
9
121
6
12
17
21
17
20
34
61
120
147
158
362
158
164
179
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12
52
49
13
16
15
13
Other Liabilities
64
85
115
188
91
102
109
87
84
141
147
177
445
241
368
584
668
772
831
1 200
1 157
1 180
2 064
2 372
Total Liabilities
417
N/A
672
+61%
777
+16%
1 673
+115%
2 124
+27%
2 393
+13%
2 780
+16%
3 353
+21%
3 071
-8%
4 312
+40%
5 113
+19%
5 350
+5%
4 116
-23%
4 618
+12%
5 688
+23%
6 741
+19%
7 759
+15%
8 807
+14%
11 038
+25%
13 506
+22%
14 964
+11%
17 046
+14%
19 487
+14%
21 115
+8%
Equity
Common Stock
14
14
14
24
24
25
25
25
27
27
27
27
27
30
30
30
29
28
27
27
27
27
27
27
Retained Earnings
475
542
559
1 227
938
1 237
1 491
1 930
3 337
2 727
2 549
1 590
1 507
1 858
2 733
3 114
3 044
3 039
3 274
4 762
4 627
3 008
3 104
3 581
Additional Paid In Capital
39
41
40
0
0
0
0
0
0
0
0
0
0
439
0
0
0
0
0
0
0
0
0
0
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Equity
0
0
0
0
0
0
0
0
0
0
0
5
10
52
136
46
39
25
8
135
30
9
104
79
Total Equity
528
N/A
596
+13%
613
+3%
1 251
+104%
962
-23%
1 262
+31%
1 516
+20%
1 955
+29%
3 364
+72%
2 754
-18%
2 576
-6%
1 622
-37%
1 524
-6%
2 379
+56%
2 899
+22%
3 190
+10%
3 112
-2%
3 092
-1%
3 293
+7%
4 654
+41%
4 684
+1%
3 044
-35%
3 027
-1%
3 529
+17%
Total Liabilities & Equity
945
N/A
1 269
+34%
1 390
+10%
2 924
+110%
3 085
+6%
3 654
+18%
4 296
+18%
5 308
+24%
6 435
+21%
7 066
+10%
7 689
+9%
6 972
-9%
5 640
-19%
6 997
+24%
8 587
+23%
9 931
+16%
10 871
+9%
11 899
+9%
14 331
+20%
18 160
+27%
19 648
+8%
20 090
+2%
22 514
+12%
24 644
+9%
Shares Outstanding
Common Shares Outstanding
117
117
117
175
175
185
184
184
203
203
202
202
202
221
219
1 069
1 018
986
977
1 004
1 005
1 006
1 006
1 006