C

China Railway Tielong Container Logistics Co Ltd
SSE:600125

Watchlist Manager
China Railway Tielong Container Logistics Co Ltd
SSE:600125
Watchlist
Price: 6.21 CNY -1.27% Market Closed
Market Cap: 8.1B CNY

Intrinsic Value

The intrinsic value of one China Railway Tielong Container Logistics Co Ltd stock under the Base Case scenario is 10.34 CNY. Compared to the current market price of 6.21 CNY, China Railway Tielong Container Logistics Co Ltd is Undervalued by 40%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
10.34 CNY
Undervaluation 40%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation History
China Railway Tielong Container Logistics Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about China Railway Tielong Container Logistics Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is China Railway Tielong Container Logistics Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for China Railway Tielong Container Logistics Co Ltd.

Explain Valuation
Compare China Railway Tielong Container Logistics Co Ltd to

Fundamental Analysis

China Railway Tielong Container Logistics Co Ltd
SSE:600125
CN
Road & Rail
Market Cap
8.1B CNY
IPO
May 11, 1998
CN
Road & Rail
Market Cap
8.1B CNY
IPO
May 11, 1998
Price
¥
¥
China Railway Tielong Container Logistics Co Ltd
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about China Railway Tielong Container Logistics Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
China Railway Tielong Container Logistics Co Ltd

Current Assets 4.5B
Receivables 746m
Other Current Assets 3.8B
Non-Current Assets 5.4B
Long-Term Investments 160m
PP&E 4.9B
Intangibles 224m
Other Non-Current Assets 66m
Current Liabilities 1.8B
Accounts Payable 539m
Accrued Liabilities 3.8m
Other Current Liabilities 1.3B
Non-Current Liabilities 375m
Long-Term Debt 40m
Other Non-Current Liabilities 335m
Efficiency

Free Cash Flow Analysis
China Railway Tielong Container Logistics Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
China Railway Tielong Container Logistics Co Ltd

Revenue
11.5B CNY
Cost of Revenue
-10.5B CNY
Gross Profit
1B CNY
Operating Expenses
-229m CNY
Operating Income
775m CNY
Other Expenses
-240.7m CNY
Net Income
534.3m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

China Railway Tielong Container Logistics Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Operating Margin is Increasing
ROE is Increasing
ROIC is Increasing
Gross Margin is Increasing
46/100
Profitability
Score

China Railway Tielong Container Logistics Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

China Railway Tielong Container Logistics Co Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
77/100
Solvency
Score

China Railway Tielong Container Logistics Co Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
China Railway Tielong Container Logistics Co Ltd

Wall Street analysts forecast China Railway Tielong Container Logistics Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for China Railway Tielong Container Logistics Co Ltd is 7.06 CNY with a low forecast of 6.46 CNY and a high forecast of 7.81 CNY.

Lowest
Price Target
6.46 CNY
4% Upside
Average
Price Target
7.06 CNY
14% Upside
Highest
Price Target
7.81 CNY
26% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for China Railway Tielong Container Logistics Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one China Railway Tielong Container Logistics Co Ltd stock?

The intrinsic value of one China Railway Tielong Container Logistics Co Ltd stock under the Base Case scenario is 10.34 CNY.

Is China Railway Tielong Container Logistics Co Ltd stock undervalued or overvalued?

Compared to the current market price of 6.21 CNY, China Railway Tielong Container Logistics Co Ltd is Undervalued by 40%.

Back to Top