Youngor Group Co Ltd
SSE:600177
Intrinsic Value
The intrinsic value of one Youngor Group Co Ltd stock under the Base Case scenario is 26.52 CNY. Compared to the current market price of 7.6 CNY, Youngor Group Co Ltd is Undervalued by 71%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Youngor Group Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Youngor Group Co Ltd
Balance Sheet Decomposition
Youngor Group Co Ltd
Current Assets | 19.8B |
Cash & Short-Term Investments | 7.8B |
Receivables | 1.4B |
Other Current Assets | 10.6B |
Non-Current Assets | 51.6B |
Long-Term Investments | 39B |
PP&E | 11.6B |
Intangibles | 353m |
Other Non-Current Assets | 655.5m |
Free Cash Flow Analysis
Youngor Group Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Youngor Group Co Ltd
Revenue
|
13.7B
CNY
|
Cost of Revenue
|
-8.3B
CNY
|
Gross Profit
|
5.3B
CNY
|
Operating Expenses
|
-4.8B
CNY
|
Operating Income
|
557m
CNY
|
Other Expenses
|
2.1B
CNY
|
Net Income
|
2.6B
CNY
|
Profitability Score
Profitability Due Diligence
Youngor Group Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Youngor Group Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Youngor Group Co Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.
Score
Youngor Group Co Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Youngor Group Co Ltd
Dividends
Current shareholder yield for Youngor Group Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Youngor Group Co Ltd stock under the Base Case scenario is 26.52 CNY.
Compared to the current market price of 7.6 CNY, Youngor Group Co Ltd is Undervalued by 71%.