First Time Loading...
C

Chinese Universe Publishing and Media Group Co Ltd
SSE:600373

Watchlist Manager
Chinese Universe Publishing and Media Group Co Ltd
SSE:600373
Watchlist
Price: 15.54 CNY -2.57% Market Closed
Updated: May 14, 2024

Intrinsic Value

Chinese Universe Publishing & Media Group Co., Ltd. engages in the publication and editing of books and audiovisual electronics. [ Read More ]

The intrinsic value of one Chinese Universe Publishing and Media Group Co Ltd stock under the Base Case scenario is 18.8 CNY. Compared to the current market price of 15.54 CNY, Chinese Universe Publishing and Media Group Co Ltd is Undervalued by 17%.

Key Points:
Intrinsic Value
Base Case
18.8 CNY
Undervaluation 17%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
Chinese Universe Publishing and Media Group Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Chinese Universe Publishing and Media Group Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Chinese Universe Publishing and Media Group Co Ltd

Provide an overview of the primary business activities
of Chinese Universe Publishing and Media Group Co Ltd.

What unique competitive advantages
does Chinese Universe Publishing and Media Group Co Ltd hold over its rivals?

What risks and challenges
does Chinese Universe Publishing and Media Group Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Chinese Universe Publishing and Media Group Co Ltd.

Provide P/S
for Chinese Universe Publishing and Media Group Co Ltd.

Provide P/E
for Chinese Universe Publishing and Media Group Co Ltd.

Provide P/OCF
for Chinese Universe Publishing and Media Group Co Ltd.

Provide P/FCFE
for Chinese Universe Publishing and Media Group Co Ltd.

Provide P/B
for Chinese Universe Publishing and Media Group Co Ltd.

Provide EV/S
for Chinese Universe Publishing and Media Group Co Ltd.

Provide EV/GP
for Chinese Universe Publishing and Media Group Co Ltd.

Provide EV/EBITDA
for Chinese Universe Publishing and Media Group Co Ltd.

Provide EV/EBIT
for Chinese Universe Publishing and Media Group Co Ltd.

Provide EV/OCF
for Chinese Universe Publishing and Media Group Co Ltd.

Provide EV/FCFF
for Chinese Universe Publishing and Media Group Co Ltd.

Provide EV/IC
for Chinese Universe Publishing and Media Group Co Ltd.

Show me price targets
for Chinese Universe Publishing and Media Group Co Ltd made by professional analysts.

What are the Revenue projections
for Chinese Universe Publishing and Media Group Co Ltd?

How accurate were the past Revenue estimates
for Chinese Universe Publishing and Media Group Co Ltd?

What are the Net Income projections
for Chinese Universe Publishing and Media Group Co Ltd?

How accurate were the past Net Income estimates
for Chinese Universe Publishing and Media Group Co Ltd?

What are the EPS projections
for Chinese Universe Publishing and Media Group Co Ltd?

How accurate were the past EPS estimates
for Chinese Universe Publishing and Media Group Co Ltd?

What are the EBIT projections
for Chinese Universe Publishing and Media Group Co Ltd?

How accurate were the past EBIT estimates
for Chinese Universe Publishing and Media Group Co Ltd?

Compare the revenue forecasts
for Chinese Universe Publishing and Media Group Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Chinese Universe Publishing and Media Group Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Chinese Universe Publishing and Media Group Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Chinese Universe Publishing and Media Group Co Ltd compared to its peers.

Compare the P/E ratios
of Chinese Universe Publishing and Media Group Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Chinese Universe Publishing and Media Group Co Ltd with its peers.

Analyze the financial leverage
of Chinese Universe Publishing and Media Group Co Ltd compared to its main competitors.

Show all profitability ratios
for Chinese Universe Publishing and Media Group Co Ltd.

Provide ROE
for Chinese Universe Publishing and Media Group Co Ltd.

Provide ROA
for Chinese Universe Publishing and Media Group Co Ltd.

Provide ROIC
for Chinese Universe Publishing and Media Group Co Ltd.

Provide ROCE
for Chinese Universe Publishing and Media Group Co Ltd.

Provide Gross Margin
for Chinese Universe Publishing and Media Group Co Ltd.

Provide Operating Margin
for Chinese Universe Publishing and Media Group Co Ltd.

Provide Net Margin
for Chinese Universe Publishing and Media Group Co Ltd.

Provide FCF Margin
for Chinese Universe Publishing and Media Group Co Ltd.

Show all solvency ratios
for Chinese Universe Publishing and Media Group Co Ltd.

Provide D/E Ratio
for Chinese Universe Publishing and Media Group Co Ltd.

Provide D/A Ratio
for Chinese Universe Publishing and Media Group Co Ltd.

Provide Interest Coverage Ratio
for Chinese Universe Publishing and Media Group Co Ltd.

Provide Altman Z-Score Ratio
for Chinese Universe Publishing and Media Group Co Ltd.

Provide Quick Ratio
for Chinese Universe Publishing and Media Group Co Ltd.

Provide Current Ratio
for Chinese Universe Publishing and Media Group Co Ltd.

Provide Cash Ratio
for Chinese Universe Publishing and Media Group Co Ltd.

What is the historical Revenue growth
over the last 5 years for Chinese Universe Publishing and Media Group Co Ltd?

What is the historical Net Income growth
over the last 5 years for Chinese Universe Publishing and Media Group Co Ltd?

What is the current Free Cash Flow
of Chinese Universe Publishing and Media Group Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Chinese Universe Publishing and Media Group Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Chinese Universe Publishing and Media Group Co Ltd

Current Assets 22.5B
Cash & Short-Term Investments 18.3B
Receivables 2.2B
Other Current Assets 2.1B
Non-Current Assets 9.6B
Long-Term Investments 3.9B
PP&E 2.3B
Intangibles 3.1B
Other Non-Current Assets 292.2m
Current Liabilities 11.6B
Accounts Payable 2.5B
Accrued Liabilities 1.3B
Short-Term Debt 5.2B
Other Current Liabilities 2.6B
Non-Current Liabilities 3.2B
Long-Term Debt 2B
Other Non-Current Liabilities 1.2B
Efficiency

Earnings Waterfall
Chinese Universe Publishing and Media Group Co Ltd

Revenue
9.6B CNY
Cost of Revenue
-5.6B CNY
Gross Profit
4B CNY
Operating Expenses
-2.8B CNY
Operating Income
1.2B CNY
Other Expenses
744.4m CNY
Net Income
2B CNY

Free Cash Flow Analysis
Chinese Universe Publishing and Media Group Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Chinese Universe Publishing and Media Group Co Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Net Income
Positive Revenue Growth Forecast
56/100
Profitability
Score

Chinese Universe Publishing and Media Group Co Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Chinese Universe Publishing and Media Group Co Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
59/100
Solvency
Score

Chinese Universe Publishing and Media Group Co Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Chinese Universe Publishing and Media Group Co Ltd

Wall Street analysts forecast Chinese Universe Publishing and Media Group Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Chinese Universe Publishing and Media Group Co Ltd is 18.26 CNY with a low forecast of 15.96 CNY and a high forecast of 21 CNY.

Lowest
Price Target
15.96 CNY
3% Upside
Average
Price Target
18.26 CNY
17% Upside
Highest
Price Target
21 CNY
35% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Chinese Universe Publishing and Media Group Co Ltd

1M 1M
+2%
6M 6M
+22%
1Y 1Y
-3%
3Y 3Y
+59%
5Y 5Y
+42%
10Y 10Y
+54%
Annual Price Range
15.54
52w Low
11.49
52w High
17.2
Price Metrics
Average Annual Return 0.05%
Standard Deviation of Annual Returns 29.66%
Max Drawdown -47%
Shares Statistics
Market Capitalization 21.1B CNY
Shares Outstanding 1 355 059 968
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Chinese Universe Publishing and Media Group Co Ltd

Country

China

Industry

Media

Market Cap

21.1B CNY

Dividend Yield

4.7%

Description

Chinese Universe Publishing & Media Group Co., Ltd. engages in the publication and editing of books and audiovisual electronics. The company is headquartered in Nanchang, Jiangxi and currently employs 6,541 full-time employees. The company went IPO on 2002-03-04. Traditional publishing business consists of book editing and publishing, newspaper and magazines, printing and distribution and material supply. The extension chain of business includes domestic and foreign trading, chain of supply, modern logistic business and application of Internet of Things (IoT) technology. The New format business consists of new media and online education, Internet games, digital publishing, television program products, art operation, culture integration and investment and financing. The firm's main products consist of general books, text books teaching assistant materials and audio and video products.

Contact

JIANGXI
Nanchang
No. 95, Lijing Road, Honggutan District
+8679185896008
http://www.600373.com.cn

IPO

2002-03-04

Employees

6 541

Officers

GM & Executive Director
Mr. Wu Di
Chief Accountant
Mr. Qiuhui Xiong
Executive Deputy GM & Executive Director
Mr. Dingping Jiang
Chief Editor
Mr. Daoqin You
Board Secretary
Mr. Jianbo Mao
Deputy General Manager
Mr. Renrong Wan
Show More
Chief Financial Officer
Qing Chen Hua
Show Less

See Also

Discover More
What is the Intrinsic Value of one Chinese Universe Publishing and Media Group Co Ltd stock?

The intrinsic value of one Chinese Universe Publishing and Media Group Co Ltd stock under the Base Case scenario is 18.8 CNY.

Is Chinese Universe Publishing and Media Group Co Ltd stock undervalued or overvalued?

Compared to the current market price of 15.54 CNY, Chinese Universe Publishing and Media Group Co Ltd is Undervalued by 17%.