First Time Loading...

Hangzhou Silan Microelectronics Co Ltd
SSE:600460

Watchlist Manager
Hangzhou Silan Microelectronics Co Ltd Logo
Hangzhou Silan Microelectronics Co Ltd
SSE:600460
Watchlist
Price: 17.7 CNY -2.75% Market Closed
Updated: May 24, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

23.9B
+39%
Assets
Growth Rates:
1 Year
+41%
3 Years
+143%
5 Years
+194%
7 Years
+370%
10 Years
+478%
11.9B
+17%
Liabilities
Growth Rates:
1 Year
+25%
3 Years
+86%
5 Years
+153%
7 Years
+357%
10 Years
+534%
12B
+69%
Equity
Growth Rates:
1 Year
+63%
3 Years
+249%
5 Years
+251%
7 Years
+383%
10 Years
+433%

Balance Sheet Decomposition
Hangzhou Silan Microelectronics Co Ltd

23.9B
Assets
11.9B
Liabilities
23.9B
Assets
11.9B
Liabilities
Current Assets 13.5B
Cash & Short-Term Investments 6.1B
Receivables 3.6B
Other Current Assets 3.8B
Non-Current Assets 10.4B
Long-Term Investments 1.3B
PP&E 8.2B
Intangibles 743.4m
Other Non-Current Assets 245.2m
Current Liabilities 5.6B
Accounts Payable 2.1B
Accrued Liabilities 478m
Short-Term Debt 1.9B
Other Current Liabilities 1.2B
Non-Current Liabilities 6.2B
Long-Term Debt 3.7B
Other Non-Current Liabilities 2.5B

Balance Sheet
Hangzhou Silan Microelectronics Co Ltd

Rotate your device to view
Balance Sheet
Currency: CNY
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
487
410
468
633
1 145
1 029
1 088
2 306
2 186
6 088
Cash
0
0
0
0
0
0
0
2 306
2 186
6 088
Cash Equivalents
487
409
468
633
1 145
1 028
1 088
0
0
0
Short-Term Investments
269
265
393
74
88
0
0
25
2
0
Total Receivables
812
828
952
1 169
1 223
1 289
1 852
2 525
2 847
3 556
Accounts Receivables
509
540
614
721
812
829
1 188
1 734
2 046
2 320
Other Receivables
304
288
337
448
410
460
663
791
801
1 237
Inventory
665
725
619
795
1 214
1 422
1 388
1 913
3 072
3 732
Other Current Assets
18
23
20
60
49
73
53
82
120
109
Total Current Assets
2 251
2 251
2 452
2 731
3 719
3 812
4 380
6 850
8 226
13 485
PP&E Net
1 462
1 748
2 262
2 978
3 428
3 571
3 702
4 744
5 939
8 167
PP&E Gross
1 462
1 748
2 262
2 978
3 428
3 571
3 702
4 744
5 939
8 167
Accumulated Depreciation
982
1 006
1 126
1 299
1 565
1 879
2 149
2 952
3 547
4 616
Intangible Assets
124
120
120
122
168
251
285
289
283
498
Goodwill
1
1
1
1
1
1
1
1
1
245
Note Receivable
3
5
8
24
42
54
69
74
53
36
Long-Term Investments
107
94
98
101
326
678
804
1 662
2 197
1 267
Other Long-Term Assets
71
123
148
299
443
547
600
186
221
209
Other Assets
1
1
1
1
1
1
1
1
1
245
Total Assets
4 018
N/A
4 341
+8%
5 088
+17%
6 254
+23%
8 126
+30%
8 913
+10%
9 840
+10%
13 806
+40%
16 920
+23%
23 908
+41%
Liabilities
Accounts Payable
299
329
345
559
645
709
785
1 319
1 583
2 055
Accrued Liabilities
100
100
108
144
180
188
227
397
399
478
Short-Term Debt
654
613
702
1 004
1 681
1 910
2 140
2 273
2 611
1 935
Current Portion of Long-Term Debt
0
316
142
360
1
271
154
488
568
820
Other Current Liabilities
190
148
185
292
157
309
376
532
375
351
Total Current Liabilities
1 242
1 506
1 482
2 358
2 665
3 386
3 682
5 008
5 535
5 639
Long-Term Debt
115
120
320
443
992
1 080
1 283
361
2 614
3 704
Deferred Income Tax
0
0
0
0
0
0
0
94
158
107
Minority Interest
16
17
608
551
765
859
1 059
698
697
1 398
Other Liabilities
246
296
191
277
276
209
368
1 234
543
1 038
Total Liabilities
1 619
N/A
1 939
+20%
2 601
+34%
3 629
+40%
4 699
+29%
5 534
+18%
6 392
+15%
7 396
+16%
9 547
+29%
11 886
+25%
Equity
Common Stock
1 247
1 247
1 247
1 247
1 312
1 312
1 312
1 416
1 416
1 664
Retained Earnings
967
975
1 059
1 197
1 315
1 294
1 355
2 852
3 763
3 585
Additional Paid In Capital
171
172
174
171
798
776
785
2 137
2 188
6 763
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
10
9
12
Other Equity
14
7
7
10
3
3
4
4
3
2
Total Equity
2 399
N/A
2 402
+0%
2 487
+4%
2 626
+6%
3 428
+31%
3 379
-1%
3 448
+2%
6 410
+86%
7 374
+15%
12 022
+63%
Total Liabilities & Equity
4 018
N/A
4 341
+8%
5 088
+17%
6 254
+23%
8 126
+30%
8 913
+10%
9 840
+10%
13 806
+40%
16 920
+23%
23 908
+41%
Shares Outstanding
Common Shares Outstanding
1 247
1 247
1 247
1 247
1 312
1 312
1 312
1 416
1 416
1 664

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 140,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.