S

Shanghai Jin Jiang Online Network Service Co Ltd
SSE:600650

Watchlist Manager
Shanghai Jin Jiang Online Network Service Co Ltd
SSE:600650
Watchlist
Price: 16.59 CNY 7.24% Market Closed
Market Cap: 6.5B CNY
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-18%
5Y
-38%
10Y
-22%
Operating Income
+
3Y
-
5Y
+259%
10Y
-80%
Net Income
+
3Y
-78%
5Y
+2%
10Y
-38%

Earnings Waterfall
Shanghai Jin Jiang Online Network Service Co Ltd

Revenue
1.7B CNY
Cost of Revenue
-1.5B CNY
Gross Profit
207.7m CNY
Operating Expenses
-190.5m CNY
Operating Income
17.2m CNY
Other Expenses
106.9m CNY
Net Income
124.1m CNY

Income Statement
Shanghai Jin Jiang Online Network Service Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
11
0
0
0
7
0
0
0
3
0
0
0
1
0
0
0
3
0
0
0
2
0
0
0
1
0
0
0
3
0
0
0
4
0
0
0
2
0
0
0
1
0
0
0
3
0
0
0
2
0
0
0
2
0
0
0
1
0
0
0
1
1
1
0
3
3
3
0
1
4
0
7
11
3
4
5
10
5
7
4
5
4
5
5
6
7
0
0
Revenue
324
N/A
338
+4%
673
+99%
1 565
+132%
2 532
+62%
3 331
+32%
3 862
+16%
3 721
-4%
3 280
-12%
2 683
-18%
2 156
-20%
1 612
-25%
1 359
-16%
1 449
+7%
1 463
+1%
1 580
+8%
1 619
+3%
1 635
+1%
1 654
+1%
1 679
+2%
1 674
0%
1 646
-2%
1 631
-1%
1 601
-2%
1 598
0%
1 645
+3%
1 700
+3%
1 772
+4%
1 842
+4%
1 872
+2%
1 865
0%
1 879
+1%
1 920
+2%
1 936
+1%
1 996
+3%
2 046
+3%
2 026
-1%
2 048
+1%
2 061
+1%
2 037
-1%
2 089
+3%
2 102
+1%
2 127
+1%
2 154
+1%
2 182
+1%
2 189
+0%
2 193
+0%
2 179
-1%
2 229
+2%
2 311
+4%
2 329
+1%
2 375
+2%
2 356
-1%
2 311
-2%
2 382
+3%
2 398
+1%
2 369
-1%
2 374
+0%
2 318
-2%
2 353
+1%
2 435
+4%
2 443
+0%
2 491
+2%
2 457
-1%
2 547
+4%
2 485
-2%
2 502
+1%
2 724
+9%
2 662
-2%
2 868
+8%
2 913
+2%
2 818
-3%
2 715
-4%
2 521
-7%
2 149
-15%
2 078
-3%
2 088
+0%
2 048
-2%
2 228
+9%
2 092
-6%
1 928
-8%
1 919
0%
1 860
-3%
1 773
-5%
1 828
+3%
1 735
-5%
1 713
-1%
1 702
-1%
Gross Profit
Cost of Revenue
(67)
(70)
(335)
(1 168)
(2 081)
(2 825)
(3 326)
(3 199)
(2 800)
(2 248)
(1 775)
(1 266)
(1 004)
(1 085)
(1 071)
(1 180)
(1 223)
(1 231)
(1 262)
(1 289)
(1 281)
(1 259)
(1 237)
(1 204)
(1 196)
(1 234)
(1 275)
(1 327)
(1 409)
(1 439)
(1 422)
(1 443)
(1 488)
(1 514)
(1 597)
(1 653)
(1 629)
(1 642)
(1 656)
(1 634)
(1 674)
(1 690)
(1 718)
(1 733)
(1 744)
(1 754)
(1 765)
(1 755)
(1 810)
(1 903)
(1 922)
(1 960)
(1 939)
(1 913)
(1 986)
(2 021)
(1 971)
(1 989)
(1 930)
(1 962)
(2 007)
(2 043)
(2 065)
(2 064)
(2 130)
(2 095)
(2 157)
(2 350)
(2 324)
(2 507)
(2 553)
(2 417)
(2 331)
(2 249)
(1 984)
(1 980)
(1 940)
(1 879)
(1 944)
(1 775)
(1 592)
(1 590)
(1 542)
(1 497)
(1 526)
(1 498)
(1 476)
(1 494)
Gross Profit
258
N/A
268
+4%
338
+26%
397
+17%
451
+14%
506
+12%
535
+6%
523
-2%
480
-8%
435
-9%
382
-12%
346
-9%
355
+2%
365
+3%
392
+7%
400
+2%
396
-1%
404
+2%
392
-3%
390
0%
393
+1%
387
-2%
395
+2%
397
+1%
402
+1%
410
+2%
424
+3%
445
+5%
433
-3%
433
+0%
443
+2%
436
-2%
432
-1%
422
-2%
399
-5%
393
-1%
397
+1%
406
+2%
405
0%
404
0%
414
+3%
412
-1%
408
-1%
421
+3%
439
+4%
435
-1%
429
-1%
425
-1%
419
-1%
408
-3%
406
-1%
414
+2%
417
+1%
398
-5%
396
-1%
378
-5%
398
+5%
385
-3%
388
+1%
391
+1%
429
+10%
401
-6%
426
+6%
393
-8%
417
+6%
391
-6%
344
-12%
374
+9%
338
-9%
361
+7%
361
0%
400
+11%
383
-4%
272
-29%
165
-39%
98
-41%
148
+51%
170
+15%
284
+67%
317
+12%
337
+6%
330
-2%
318
-4%
276
-13%
302
+9%
237
-22%
236
0%
208
-12%
Operating Income
Operating Expenses
(235)
(238)
(269)
(277)
(323)
(338)
(347)
(352)
(313)
(285)
(251)
(224)
(204)
(203)
(209)
(219)
(234)
(238)
(239)
(237)
(240)
(245)
(246)
(249)
(270)
(274)
(277)
(285)
(256)
(255)
(257)
(259)
(289)
(290)
(299)
(304)
(309)
(305)
(308)
(319)
(322)
(329)
(330)
(333)
(343)
(355)
(350)
(340)
(322)
(320)
(322)
(333)
(323)
(305)
(302)
(283)
(304)
(284)
(285)
(285)
(444)
(438)
(440)
(423)
(326)
(299)
(318)
(369)
(470)
(502)
(494)
(546)
(403)
(346)
(327)
(289)
(350)
(381)
(389)
(364)
(336)
(321)
(297)
(262)
(260)
(209)
(215)
(190)
Selling, General & Administrative
(232)
(238)
(272)
(282)
(330)
(351)
(362)
(368)
(325)
(294)
(256)
(225)
(216)
(215)
(221)
(231)
(233)
(238)
(239)
(237)
(239)
(246)
(246)
(249)
(269)
(274)
(278)
(285)
(254)
(255)
(257)
(259)
(287)
(290)
(299)
(304)
(292)
(305)
(308)
(319)
(316)
(329)
(330)
(333)
(337)
(354)
(350)
(340)
(318)
(320)
(322)
(330)
(305)
(303)
(300)
(284)
(288)
(286)
(288)
(288)
(429)
(441)
(443)
(426)
(312)
(305)
(321)
(374)
(463)
(496)
(488)
(524)
(364)
(333)
(319)
(298)
(373)
(392)
(400)
(370)
(323)
(329)
(303)
(282)
(289)
(254)
(264)
(227)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
(18)
(17)
(22)
0
(5)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(0)
(1)
(1)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(15)
0
0
0
(4)
0
0
0
(16)
0
0
0
(16)
0
0
0
(16)
0
0
0
(17)
0
0
0
(16)
0
0
0
(15)
0
0
0
(16)
0
0
0
(27)
0
0
0
(32)
0
0
0
(19)
0
0
0
(15)
0
0
0
Other Operating Expenses
(3)
0
3
5
7
13
15
16
12
9
5
0
12
12
13
13
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(2)
(0)
(0)
0
(2)
0
0
0
(2)
0
0
0
(2)
0
0
0
11
0
0
0
12
0
(0)
(3)
(2)
(2)
(1)
2
1
2
3
3
2
3
3
3
1
5
4
5
8
(5)
(2)
(4)
5
10
(9)
14
55
11
11
7
7
8
6
20
44
45
49
37
Operating Income
23
N/A
29
+27%
69
+134%
120
+74%
128
+7%
167
+31%
188
+12%
170
-10%
168
-2%
150
-10%
130
-13%
122
-6%
151
+24%
162
+7%
183
+13%
181
-1%
162
-10%
166
+2%
153
-8%
153
N/A
153
+0%
142
-8%
149
+5%
148
-1%
132
-11%
136
+3%
147
+8%
160
+9%
177
+11%
178
+1%
187
+5%
177
-5%
143
-19%
132
-8%
100
-25%
89
-11%
89
-1%
101
+14%
97
-4%
84
-13%
92
+9%
83
-10%
78
-6%
89
+13%
96
+8%
80
-17%
78
-2%
84
+8%
97
+16%
88
-9%
84
-5%
81
-3%
94
+16%
93
-1%
94
+1%
95
+1%
95
0%
101
+7%
102
+1%
105
+3%
(15)
N/A
(37)
-149%
(14)
+62%
(30)
-112%
91
N/A
91
+0%
27
-71%
5
-82%
(132)
N/A
(140)
-7%
(133)
+5%
(146)
-9%
(20)
+86%
(74)
-271%
(162)
-119%
(191)
-18%
(202)
-5%
(211)
-5%
(106)
+50%
(47)
+55%
1
N/A
8
+748%
21
+151%
14
-33%
41
+197%
28
-33%
21
-24%
17
-18%
Pre-Tax Income
Interest Income Expense
5
2
57
53
185
193
157
190
177
41
89
137
183
182
198
214
223
235
244
230
230
199
186
175
184
192
181
189
184
175
177
166
156
153
137
133
136
129
134
214
90
213
228
189
188
207
221
177
172
186
196
201
196
221
205
217
222
195
212
204
313
361
334
342
227
179
162
145
130
128
117
140
131
106
117
124
113
168
199
180
155
185
177
173
173
149
154
132
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9
9
11
17
8
42
46
41
40
14
25
34
38
40
25
27
360
373
382
376
57
825
815
812
795
14
16
14
21
16
17
24
21
23
26
25
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14
0
0
0
16
0
0
0
20
0
0
0
16
0
0
0
22
0
0
0
23
0
0
0
23
0
0
0
20
0
0
0
9
0
1
6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
2
2
3
4
1
1
6
7
23
183
159
131
17
19
20
19
9
25
27
30
20
32
32
36
11
29
27
23
8
34
36
36
16
37
34
34
18
36
37
42
16
37
34
29
15
34
33
29
29
36
35
40
22
23
23
10
19
11
16
17
13
13
14
11
10
9
8
7
6
7
0
2
12
11
12
10
6
7
6
6
1
(0)
0
29
0
2
3
(27)
Pre-Tax Income
30
N/A
33
+11%
128
+284%
178
+38%
314
+77%
361
+15%
352
-3%
367
+4%
368
+0%
374
+2%
377
+1%
389
+3%
351
-10%
363
+4%
401
+10%
414
+3%
408
-1%
426
+5%
425
0%
413
-3%
419
+1%
372
-11%
367
-1%
358
-2%
347
-3%
357
+3%
355
-1%
372
+5%
385
+4%
387
+0%
400
+3%
379
-5%
337
-11%
322
-4%
271
-16%
257
-5%
266
+3%
266
0%
268
+1%
341
+27%
221
-35%
333
+51%
340
+2%
306
-10%
319
+4%
321
+0%
332
+3%
290
-13%
307
+6%
310
+1%
316
+2%
329
+4%
321
-2%
347
+8%
332
-4%
338
+2%
344
+2%
349
+1%
377
+8%
368
-2%
351
-5%
351
+0%
358
+2%
357
0%
366
+2%
320
-13%
221
-31%
183
-17%
364
+99%
367
+1%
365
0%
372
+2%
180
-52%
868
+382%
782
-10%
755
-3%
712
-6%
(23)
N/A
116
N/A
153
+32%
178
+16%
210
+18%
216
+3%
241
+12%
237
-2%
201
-15%
204
+2%
148
-28%
Net Income
Tax Provision
(9)
(11)
(21)
(32)
(66)
(69)
(68)
(60)
(54)
(51)
(30)
(28)
(7)
(10)
(28)
(30)
(26)
(31)
(34)
(29)
(33)
(29)
(33)
(41)
(38)
(40)
(37)
(41)
(46)
(47)
(54)
(48)
(42)
(40)
(32)
(35)
(38)
(39)
(39)
(58)
(56)
(56)
(55)
(47)
(52)
(51)
(52)
(41)
(39)
(39)
(35)
(37)
(36)
(35)
(38)
(37)
(38)
(39)
(40)
(40)
(33)
(33)
(40)
(38)
(54)
(44)
(38)
(33)
(98)
(102)
(98)
(100)
(33)
(222)
(217)
(212)
(200)
(8)
(9)
(10)
(11)
(17)
(19)
(26)
(20)
(13)
(14)
(1)
Income from Continuing Operations
21
22
107
146
248
293
284
307
314
323
347
361
343
353
373
383
382
396
391
384
386
343
334
317
309
317
318
331
339
340
346
332
295
282
240
222
228
227
229
283
165
278
285
259
268
270
279
249
268
271
281
291
285
311
294
302
306
310
336
328
318
318
317
319
312
276
183
150
266
265
268
272
147
647
565
544
512
(31)
107
143
167
192
196
214
216
188
190
147
Income to Minority Interest
(9)
(10)
(29)
(35)
(47)
(58)
(55)
(64)
(63)
(61)
(60)
(61)
(62)
(63)
(67)
(65)
(70)
(70)
(66)
(66)
(63)
(54)
(46)
(42)
(40)
(43)
(49)
(50)
(55)
(55)
(57)
(56)
(51)
(50)
(46)
(43)
(43)
(42)
(44)
(44)
(42)
(42)
(42)
(48)
(53)
(53)
(53)
(47)
(46)
(48)
(47)
(48)
(48)
(50)
(55)
(55)
(59)
(60)
(56)
(56)
(51)
(50)
(50)
(51)
(44)
(47)
(30)
(28)
(25)
(24)
(20)
(11)
(16)
4
9
13
11
3
(11)
(20)
(16)
(17)
(18)
(17)
(20)
(18)
(20)
(23)
Net Income (Common)
12
N/A
12
+4%
78
+527%
111
+43%
202
+81%
234
+16%
228
-3%
243
+6%
251
+3%
262
+4%
288
+10%
300
+4%
281
-7%
290
+3%
307
+6%
318
+4%
313
-2%
326
+4%
324
0%
319
-2%
323
+1%
290
-10%
288
0%
275
-5%
269
-2%
274
+2%
269
-2%
281
+4%
284
+1%
285
+0%
289
+1%
275
-5%
243
-12%
233
-4%
194
-17%
179
-8%
185
+3%
185
+0%
185
+0%
239
+29%
124
-48%
236
+91%
242
+3%
212
-13%
214
+1%
216
+1%
227
+5%
202
-11%
222
+10%
223
+0%
234
+5%
243
+4%
237
-3%
262
+10%
239
-9%
246
+3%
248
+1%
250
+1%
280
+12%
272
-3%
267
-2%
268
+0%
267
0%
268
+0%
267
0%
230
-14%
153
-33%
122
-20%
242
+98%
242
+0%
248
+2%
261
+5%
131
-50%
650
+398%
574
-12%
557
-3%
523
-6%
(28)
N/A
96
N/A
123
+28%
151
+23%
176
+16%
178
+1%
197
+11%
197
0%
170
-14%
170
+0%
124
-27%
EPS (Diluted)
0.02
N/A
0.02
N/A
0.14
+600%
0.2
+43%
0.37
+85%
0.42
+14%
0.41
-2%
0.44
+7%
0.45
+2%
0.47
+4%
0.52
+11%
0.54
+4%
0.51
-6%
0.53
+4%
0.56
+6%
0.58
+4%
0.57
-2%
0.59
+4%
0.58
-2%
0.57
-2%
0.59
+4%
0.52
-12%
0.52
N/A
0.5
-4%
0.49
-2%
0.5
+2%
0.49
-2%
0.51
+4%
0.52
+2%
0.51
-2%
0.52
+2%
0.5
-4%
0.44
-12%
0.42
-5%
0.35
-17%
0.32
-9%
0.33
+3%
0.33
N/A
0.33
N/A
0.43
+30%
0.22
-49%
0.43
+95%
0.44
+2%
0.38
-14%
0.39
+3%
0.39
N/A
0.41
+5%
0.36
-12%
0.4
+11%
0.4
N/A
0.42
+5%
0.44
+5%
0.43
-2%
0.47
+9%
0.43
-9%
0.44
+2%
0.45
+2%
0.45
N/A
0.5
+11%
0.49
-2%
0.48
-2%
0.48
N/A
0.48
N/A
0.48
N/A
0.48
N/A
0.41
-15%
0.27
-34%
0.21
-22%
0.44
+110%
0.43
-2%
0.44
+2%
0.47
+7%
0.24
-49%
1.18
+392%
1.04
-12%
1.01
-3%
0.95
-6%
-0.05
N/A
0.17
N/A
0.22
+29%
0.27
+23%
0.32
+19%
0.32
N/A
0.36
+13%
0.36
N/A
0.31
-14%
0.31
N/A
0.23
-26%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.