Watchlist Manager

Watchlist

Price: 10.65 CNY -0.56%

Market Cap: 117.9B CNY

Income Statement

Net Interest Income

Non Interest Income

Currency: CNY

		Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025
Revenue
Net Interest Income		14 745	16 183	17 509	18 829	20 572	21 459	21 764	21 230	20 379	19 826	19 678	20 091	20 379	20 528	20 854	21 567	21 841	22 133	22 101	21 454	21 743	21 894	22 542	23 694	24 947	25 940	26 829	27 103	27 040	27 026	27 162	26 970	27 301	27 054	26 399	25 452	24 803	24 638	25 181	26 627	27 798
Interest Income		31 897	34 243	36 535	38 380	40 619	41 666	45 047	42 883	42 924	43 920	42 795	47 122	48 615	50 205	51 938	53 501	54 717	55 367	55 415	55 309	55 780	56 285	57 040	58 482	60 092	61 485	63 144	64 260	65 158	66 350	67 590	68 945	71 149	72 731	74 082	74 748	75 356	76 145	77 447	79 534	80 811
Interest Expense		17 152	18 059	19 025	19 552	20 046	20 206	23 282	21 653	22 543	24 093	23 116	27 031	28 237	29 678	31 084	31 934	32 875	33 233	33 313	33 856	34 036	34 389	34 497	34 789	35 144	35 546	36 316	37 157	38 119	39 324	40 428	41 975	43 848	45 677	47 683	49 297	50 552	51 507	52 266	52 908	53 013
Non Interest Income		3 930	4 495	5 451	5 237	6 897	7 504	7 009	6 324	6 072	5 562	5 921	7 257	8 225	11 210	11 810	9 556	12 848	11 377	12 012	12 476	13 670	13 874	13 120	11 825	11 823	12 870	14 776	16 438	18 939	19 887	21 443	20 295	22 857	23 290	23 368	22 062	23 174	24 469	24 736	26 721	26 605
Revenue		18 675 N/A	20 678 +11%	22 960 +11%	24 066 +5%	27 469 +14%	28 963 +5%	28 773 -1%	27 554 -4%	26 451 -4%	25 388 -4%	25 599 +1%	27 348 +7%	28 604 +5%	31 738 +11%	32 664 +3%	31 123 -5%	34 689 +11%	33 510 -3%	34 113 +2%	33 930 -1%	35 413 +4%	35 768 +1%	35 662 0%	35 519 0%	36 770 +4%	38 810 +6%	41 605 +7%	43 541 +5%	45 979 +6%	46 913 +2%	48 605 +4%	47 265 -3%	50 158 +6%	50 344 +0%	49 767 -1%	47 514 -5%	47 978 +1%	49 107 +2%	49 917 +2%	53 347 +7%	54 403 +2%
Pre-Tax Income
Loan Loss Provision		(4 229)	(5 205)	(5 617)	(6 275)	(8 194)	(8 637)	(9 186)	(7 120)	(6 881)	(5 856)	(5 244)	(3 768)	(5 167)	(5 216)	(5 480)	(6 594)	(7 908)	(7 880)	(8 071)	(7 928)	(8 670)	(8 525)	(7 984)	(7 594)	(7 755)	(8 692)	(10 009)	(7 859)	(9 870)	(10 021)	(9 320)	(9 900)	(8 563)	(7 805)	(8 424)	(8 414)	(8 589)	(9 353)	(9 490)	(10 690)	(10 911)
Non Interest Expense		(6 926)	(7 404)	(8 846)	(8 771)	(9 629)	(10 055)	(8 882)	(9 920)	(8 814)	(8 538)	(8 993)	(11 695)	(11 102)	(13 797)	(14 364)	(11 856)	(13 745)	(11 739)	(11 546)	(11 109)	(11 306)	(11 973)	(12 474)	(12 423)	(12 951)	(13 043)	(13 544)	(16 497)	(15 984)	(16 071)	(16 917)	(15 626)	(19 281)	(19 911)	(19 051)	(17 226)	(16 883)	(16 677)	(16 710)	(18 004)	(18 603)
Pre-Tax Income		7 521 N/A	8 069 +7%	8 497 +5%	9 020 +6%	9 646 +7%	10 271 +6%	10 706 +4%	10 513 -2%	10 757 +2%	10 994 +2%	11 361 +3%	11 884 +5%	12 332 +4%	12 722 +3%	12 818 +1%	12 673 -1%	13 036 +3%	13 891 +7%	14 495 +4%	14 893 +3%	15 437 +4%	15 271 -1%	15 205 0%	15 501 +2%	16 064 +4%	17 074 +6%	18 051 +6%	19 184 +6%	20 125 +5%	20 822 +3%	22 369 +7%	21 739 -3%	22 313 +3%	22 627 +1%	22 293 -1%	21 874 -2%	22 506 +3%	23 077 +3%	23 717 +3%	24 653 +4%	24 888 +1%
Net Income
Tax Provision		(1 506)	(1 703)	(1 808)	(1 954)	(2 233)	(2 394)	(2 436)	(2 167)	(2 070)	(1 901)	(1 932)	(2 124)	(2 137)	(2 086)	(1 914)	(1 485)	(1 413)	(1 801)	(1 986)	(2 327)	(2 440)	(2 368)	(2 447)	(2 291)	(2 505)	(2 624)	(2 582)	(3 219)	(3 257)	(3 179)	(3 776)	(3 195)	(3 334)	(3 534)	(3 434)	(3 244)	(3 593)	(3 531)	(3 689)	(4 288)	(4 134)
Income from Continuing Operations		6 015	6 366	6 689	7 066	7 414	7 879	8 272	8 346	8 688	9 094	9 430	9 761	10 198	10 639	10 907	11 188	11 623	12 089	12 508	12 567	12 997	12 904	12 759	13 210	13 560	14 450	15 469	15 966	16 869	17 644	18 594	18 544	18 980	19 093	18 859	18 630	18 913	19 547	20 027	20 365	20 753
Income to Minority Interest		(53)	(57)	(62)	(65)	(67)	(83)	(96)	(85)	(91)	(89)	(87)	(93)	(97)	(97)	(97)	(115)	(116)	(116)	(122)	(113)	(114)	(108)	(106)	(109)	(110)	(116)	(112)	(109)	(96)	(90)	(109)	(136)	(159)	(151)	(137)	(128)	(132)	(135)	(147)	(188)	(174)
Net Income (Common)		5 962 N/A	6 309 +6%	6 627 +5%	7 001 +6%	7 346 +5%	7 795 +6%	8 174 +5%	8 037 -2%	8 371 +4%	8 779 +5%	9 118 +4%	9 249 +1%	9 682 +5%	10 123 +5%	10 390 +3%	10 653 +3%	11 087 +4%	11 553 +4%	11 967 +4%	12 034 +1%	12 464 +4%	12 377 -1%	12 234 -1%	12 681 +4%	13 031 +3%	13 915 +7%	14 938 +7%	15 424 +3%	16 340 +6%	17 121 +5%	18 051 +5%	17 966 0%	18 379 +2%	18 501 +1%	18 280 -1%	17 396 -5%	17 659 +2%	18 306 +4%	18 796 +3%	19 071 +1%	19 473 +2%
EPS (Diluted)		0.79 N/A	0.84 +6%	0.78 -7%	0.88 +13%	0.86 -2%	0.93 +8%	0.97 +4%	0.95 -2%	0.98 +3%	1.03 +5%	1.07 +4%	1.09 +2%	1.13 +4%	1.18 +4%	1.22 +3%	1.26 +3%	1.31 +4%	1.37 +5%	1.42 +4%	1.42 N/A	1.47 +4%	1.3 -12%	1.23 -5%	1.34 +9%	1.3 -3%	1.34 +3%	1.48 +10%	1.39 -6%	1.4 +1%	1.37 -2%	1.45 +6%	1.5 +3%	1.55 +3%	1.48 -5%	1.76 +19%	1.43 -19%	1.7 +19%	1.29 -24%	1.59 +23%	1.57 -1%	1.75 +11%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 255,000+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.