W

Western Region Gold Co Ltd
SSE:601069

Watchlist Manager
Western Region Gold Co Ltd
SSE:601069
Watchlist
Price: 26.72 CNY 3.53% Market Closed
Market Cap: 24.3B CNY

Intrinsic Value

The intrinsic value of one Western Region Gold Co Ltd stock under the Base Case scenario is 28.56 CNY. Compared to the current market price of 26.72 CNY, Western Region Gold Co Ltd is Undervalued by 6%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
28.56 CNY
Undervaluation 6%
Intrinsic Value
Price
W
Worst Case
Base Case
Best Case

Valuation History
Western Region Gold Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Western Region Gold Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Western Region Gold Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Western Region Gold Co Ltd.

Explain Valuation
Compare Western Region Gold Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Western Region Gold Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Western Region Gold Co Ltd

Current Assets 5.7B
Receivables 1.3B
Other Current Assets 4.4B
Non-Current Assets 8.7B
Long-Term Investments 1.3m
PP&E 3.6B
Intangibles 4.8B
Other Non-Current Assets 282.7m
Current Liabilities 4.3B
Accounts Payable 593m
Accrued Liabilities 52m
Short-Term Debt 3B
Other Current Liabilities 718m
Non-Current Liabilities 5.6B
Long-Term Debt 4.8B
Other Non-Current Liabilities 789m
Efficiency

Free Cash Flow Analysis
Western Region Gold Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Western Region Gold Co Ltd

Revenue
12.4B CNY
Cost of Revenue
-11.3B CNY
Gross Profit
1B CNY
Operating Expenses
-351.2m CNY
Operating Income
673.7m CNY
Other Expenses
-216.2m CNY
Net Income
457.6m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Western Region Gold Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
ROIC is Increasing
Positive ROE
Sustainable 3Y Average Gross Margin
45/100
Profitability
Score

Western Region Gold Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Western Region Gold Co Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
Average D/E
52/100
Solvency
Score

Western Region Gold Co Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Western Region Gold Co Ltd

There are no price targets for Western Region Gold Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Western Region Gold Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Western Region Gold Co Ltd stock?

The intrinsic value of one Western Region Gold Co Ltd stock under the Base Case scenario is 28.56 CNY.

Is Western Region Gold Co Ltd stock undervalued or overvalued?

Compared to the current market price of 26.72 CNY, Western Region Gold Co Ltd is Undervalued by 6%.

Back to Top