S

Shandong Cynda Chemical Co Ltd
SSE:603086

Watchlist Manager
Shandong Cynda Chemical Co Ltd
SSE:603086
Watchlist
Price: 8.58 CNY 1.54% Market Closed
Market Cap: 3.7B CNY

Intrinsic Value

The intrinsic value of one Shandong Cynda Chemical Co Ltd stock under the Base Case scenario is 13.55 CNY. Compared to the current market price of 8.58 CNY, Shandong Cynda Chemical Co Ltd is Undervalued by 37%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
13.55 CNY
Undervaluation 37%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation History
Shandong Cynda Chemical Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Shandong Cynda Chemical Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Shandong Cynda Chemical Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Shandong Cynda Chemical Co Ltd.

Explain Valuation
Compare Shandong Cynda Chemical Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Shandong Cynda Chemical Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shandong Cynda Chemical Co Ltd

Current Assets 2.5B
Receivables 682m
Other Current Assets 1.8B
Non-Current Assets 1.5B
Long-Term Investments 1.9m
PP&E 1.3B
Intangibles 148m
Other Non-Current Assets 73.1m
Current Liabilities 1.8B
Accounts Payable 912m
Accrued Liabilities 34m
Short-Term Debt 750m
Other Current Liabilities 97m
Non-Current Liabilities 26m
Other Non-Current Liabilities 26m
Efficiency

Free Cash Flow Analysis
Shandong Cynda Chemical Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Shandong Cynda Chemical Co Ltd

Revenue
2.5B CNY
Cost of Revenue
-2B CNY
Gross Profit
499.8m CNY
Operating Expenses
-334.8m CNY
Operating Income
165m CNY
Other Expenses
-1.2m CNY
Net Income
163.8m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shandong Cynda Chemical Co Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Declining Net Margin
Declining Gross Margin
43/100
Profitability
Score

Shandong Cynda Chemical Co Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shandong Cynda Chemical Co Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
High Altman Z-Score
Short-Term Solvency
60/100
Solvency
Score

Shandong Cynda Chemical Co Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shandong Cynda Chemical Co Ltd

There are no price targets for Shandong Cynda Chemical Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Shandong Cynda Chemical Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Shandong Cynda Chemical Co Ltd stock?

The intrinsic value of one Shandong Cynda Chemical Co Ltd stock under the Base Case scenario is 13.55 CNY.

Is Shandong Cynda Chemical Co Ltd stock undervalued or overvalued?

Compared to the current market price of 8.58 CNY, Shandong Cynda Chemical Co Ltd is Undervalued by 37%.

Back to Top