Ningbo Fujia Industrial Co Ltd
SSE:603219
Intrinsic Value
The intrinsic value of one Ningbo Fujia Industrial Co Ltd stock under the Base Case scenario is 10.83 CNY. Compared to the current market price of 14.49 CNY, Ningbo Fujia Industrial Co Ltd is Overvalued by 25%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Ningbo Fujia Industrial Co Ltd
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Ningbo Fujia Industrial Co Ltd
Balance Sheet Decomposition
Ningbo Fujia Industrial Co Ltd
Current Assets | 1.8B |
Cash & Short-Term Investments | 569.4m |
Receivables | 692.7m |
Other Current Assets | 549.4m |
Non-Current Assets | 1.1B |
Long-Term Investments | 262.9m |
PP&E | 649.5m |
Intangibles | 110m |
Other Non-Current Assets | 71.5m |
Free Cash Flow Analysis
Ningbo Fujia Industrial Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Ningbo Fujia Industrial Co Ltd
Revenue
|
3B
CNY
|
Cost of Revenue
|
-2.5B
CNY
|
Gross Profit
|
435.6m
CNY
|
Operating Expenses
|
-267m
CNY
|
Operating Income
|
168.6m
CNY
|
Other Expenses
|
16.6m
CNY
|
Net Income
|
185.2m
CNY
|
Profitability Score
Profitability Due Diligence
Ningbo Fujia Industrial Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Ningbo Fujia Industrial Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Ningbo Fujia Industrial Co Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.
Score
Ningbo Fujia Industrial Co Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Ningbo Fujia Industrial Co Ltd
According to Wall Street analysts, the average 1-year price target for Ningbo Fujia Industrial Co Ltd is 17.54 CNY with a low forecast of 17.37 CNY and a high forecast of 18.06 CNY.
Dividends
Current shareholder yield for Ningbo Fujia Industrial Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Ningbo Fujia Industrial Co Ltd stock under the Base Case scenario is 10.83 CNY.
Compared to the current market price of 14.49 CNY, Ningbo Fujia Industrial Co Ltd is Overvalued by 25%.