Fujian Torch Electron Technology Co Ltd
SSE:603678

Watchlist Manager
Fujian Torch Electron Technology Co Ltd Logo
Fujian Torch Electron Technology Co Ltd
SSE:603678
Watchlist
Price: 36.78 CNY -2.54% Market Closed
Market Cap: 17.5B CNY

Income Statement

Earnings Waterfall
Fujian Torch Electron Technology Co Ltd

Revenue
2.9B CNY
Cost of Revenue
-2B CNY
Gross Profit
898.3m CNY
Operating Expenses
-619.1m CNY
Operating Income
279.2m CNY
Other Expenses
-52.3m CNY
Net Income
226.9m CNY

Income Statement
Fujian Torch Electron Technology Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025
Revenue
Interest Expense
0
0
0
13
0
0
0
13
0
0
1
10
0
0
6
24
19
24
24
24
24
27
27
28
28
28
32
34
36
41
41
43
44
41
41
50
50
48
46
35
35
Revenue
907
N/A
964
+6%
1 018
+6%
1 084
+6%
1 148
+6%
1 249
+9%
1 393
+12%
1 503
+8%
1 547
+3%
1 652
+7%
1 713
+4%
1 888
+10%
1 947
+3%
1 991
+2%
2 008
+1%
2 024
+1%
2 113
+4%
2 144
+1%
2 309
+8%
2 569
+11%
2 710
+5%
3 008
+11%
3 317
+10%
3 656
+10%
4 205
+15%
4 569
+9%
4 779
+5%
4 734
-1%
4 424
-7%
4 283
-3%
3 974
-7%
3 559
-10%
3 357
-6%
3 176
-5%
3 436
+8%
3 504
+2%
3 514
+0%
3 353
-5%
2 941
-12%
2 802
-5%
2 912
+4%
Gross Profit
Cost of Revenue
(637)
(693)
(738)
(780)
(830)
(916)
(1 025)
(1 110)
(1 157)
(1 223)
(1 293)
(1 404)
(1 421)
(1 402)
(1 347)
(1 328)
(1 377)
(1 385)
(1 532)
(1 751)
(1 904)
(2 099)
(2 325)
(2 516)
(2 818)
(3 049)
(3 120)
(3 070)
(2 830)
(2 659)
(2 356)
(2 064)
(1 953)
(1 922)
(2 357)
(2 497)
(2 520)
(2 455)
(2 053)
(1 959)
(2 014)
Gross Profit
271
N/A
271
+0%
280
+3%
304
+9%
319
+5%
333
+4%
369
+11%
393
+7%
390
-1%
428
+10%
421
-2%
485
+15%
526
+9%
589
+12%
661
+12%
697
+5%
736
+6%
758
+3%
777
+2%
818
+5%
806
-2%
909
+13%
992
+9%
1 140
+15%
1 386
+22%
1 521
+10%
1 659
+9%
1 665
+0%
1 593
-4%
1 623
+2%
1 618
0%
1 494
-8%
1 404
-6%
1 255
-11%
1 079
-14%
1 007
-7%
994
-1%
897
-10%
888
-1%
842
-5%
898
+7%
Operating Income
Operating Expenses
(100)
(102)
(106)
(120)
(119)
(131)
(139)
(161)
(161)
(165)
(179)
(220)
(226)
(243)
(263)
(283)
(291)
(283)
(294)
(335)
(313)
(331)
(320)
(347)
(361)
(387)
(413)
(443)
(447)
(465)
(486)
(488)
(482)
(552)
(616)
(604)
(659)
(618)
(582)
(581)
(619)
Selling, General & Administrative
(92)
(96)
(99)
(94)
(117)
(125)
(132)
(125)
(152)
(162)
(166)
(179)
(217)
(241)
(256)
(229)
(253)
(256)
(270)
(279)
(280)
(268)
(272)
(276)
(308)
(329)
(335)
(321)
(347)
(362)
(391)
(357)
(404)
(439)
(465)
(406)
(482)
(475)
(468)
(404)
(500)
Research & Development
0
0
0
(18)
0
0
0
(21)
0
0
(6)
(36)
0
0
(18)
(31)
(25)
(36)
(30)
(51)
(58)
(60)
(67)
(63)
(75)
(86)
(96)
(100)
(113)
(114)
(113)
(98)
(109)
(118)
(128)
(126)
(147)
(138)
(125)
(99)
(110)
Depreciation & Amortization
0
0
0
(6)
0
0
0
(13)
0
0
0
(16)
0
0
0
(26)
0
0
0
(28)
0
0
0
(33)
0
0
0
(54)
0
0
0
(74)
0
0
0
(109)
0
0
0
(124)
0
Other Operating Expenses
(8)
(6)
(7)
(2)
(2)
(6)
(7)
(3)
(9)
(3)
(7)
11
(9)
(1)
10
2
(13)
8
6
23
25
(3)
18
25
21
29
18
32
14
11
19
42
31
5
(23)
38
(29)
(5)
12
47
(10)
Operating Income
170
N/A
169
-1%
174
+3%
184
+6%
200
+8%
202
+1%
230
+14%
232
+1%
229
-1%
263
+15%
242
-8%
265
+10%
300
+13%
347
+15%
398
+15%
413
+4%
445
+8%
475
+7%
483
+2%
483
N/A
493
+2%
579
+17%
672
+16%
793
+18%
1 026
+29%
1 134
+11%
1 246
+10%
1 221
-2%
1 146
-6%
1 159
+1%
1 132
-2%
1 007
-11%
922
-8%
702
-24%
463
-34%
403
-13%
335
-17%
280
-16%
306
+10%
262
-15%
279
+7%
Pre-Tax Income
Interest Income Expense
(11)
(10)
(10)
(5)
(8)
(9)
(10)
(7)
(7)
(3)
9
16
13
13
5
1
(9)
(14)
(23)
(14)
(28)
(32)
(29)
(29)
(28)
(31)
(33)
(28)
(38)
(35)
(40)
(32)
(31)
(31)
(28)
(40)
(39)
(37)
(29)
(23)
(22)
Non-Reccuring Items
0
0
0
0
0
0
0
0
3
3
3
3
0
3
0
4
5
5
0
0
0
0
0
(0)
1
0
(1)
(2)
0
(1)
(0)
(0)
0
0
0
1
1
1
1
(25)
0
Gain/Loss on Disposition of Assets
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
10
10
10
7
6
7
5
7
9
2
2
(1)
(7)
(4)
(4)
(0)
(0)
(0)
0
(0)
(0)
0
0
(0)
(3)
(3)
(17)
(17)
(15)
(15)
(2)
(2)
(2)
(2)
(6)
(6)
(6)
(6)
(2)
(3)
(3)
Pre-Tax Income
169
N/A
169
0%
173
+3%
186
+7%
198
+6%
200
+1%
225
+12%
231
+3%
234
+1%
265
+13%
255
-4%
282
+11%
306
+9%
358
+17%
399
+11%
417
+4%
440
+5%
466
+6%
460
-1%
470
+2%
465
-1%
547
+18%
643
+18%
764
+19%
995
+30%
1 100
+11%
1 194
+9%
1 175
-2%
1 093
-7%
1 107
+1%
1 089
-2%
973
-11%
889
-9%
670
-25%
431
-36%
358
-17%
290
-19%
237
-18%
276
+16%
211
-24%
255
+21%
Net Income
Tax Provision
(30)
(30)
(31)
(33)
(35)
(35)
(39)
(40)
(41)
(46)
(46)
(54)
(59)
(68)
(80)
(81)
(85)
(88)
(82)
(83)
(82)
(98)
(114)
(133)
(172)
(185)
(198)
(198)
(180)
(186)
(179)
(148)
(132)
(92)
(54)
(45)
(34)
(27)
(37)
(35)
(46)
Income from Continuing Operations
139
139
143
153
162
165
186
191
194
219
209
229
247
290
320
336
355
378
379
387
382
449
529
631
823
915
997
977
912
921
910
826
757
578
377
313
256
211
239
175
208
Income to Minority Interest
1
1
1
1
1
1
2
3
4
5
5
8
8
6
5
(3)
(5)
(7)
(7)
(5)
(4)
(6)
(13)
(21)
(24)
(29)
(31)
(21)
(21)
(20)
(18)
(24)
(23)
(19)
(1)
5
11
18
13
19
19
Net Income (Common)
140
N/A
139
-1%
143
+3%
154
+7%
163
+6%
166
+2%
188
+13%
194
+3%
197
+2%
224
+13%
213
-5%
237
+11%
255
+8%
296
+16%
324
+9%
333
+3%
350
+5%
371
+6%
372
+0%
381
+3%
378
-1%
443
+17%
516
+17%
610
+18%
799
+31%
886
+11%
966
+9%
956
-1%
892
-7%
902
+1%
892
-1%
801
-10%
734
-8%
559
-24%
376
-33%
318
-15%
266
-16%
229
-14%
252
+10%
195
-23%
227
+17%
EPS (Diluted)
0.36
N/A
0.33
-8%
0.34
+3%
0.38
+12%
0.39
+3%
0.4
+3%
0.45
+13%
0.45
N/A
0.43
-4%
0.51
+19%
0.48
-6%
0.52
+8%
0.57
+10%
0.66
+16%
0.72
+9%
0.74
+3%
0.78
+5%
0.82
+5%
0.82
N/A
0.85
+4%
0.83
-2%
0.98
+18%
1.14
+16%
1.32
+16%
1.73
+31%
1.94
+12%
1.92
-1%
2.02
+5%
1.93
-4%
1.88
-3%
1.88
N/A
1.69
-10%
1.56
-8%
1.18
-24%
0.8
-32%
0.69
-14%
0.57
-17%
0.5
-12%
0.55
+10%
0.43
-22%
0.49
+14%