First Time Loading...

Skshu Paint Co Ltd
SSE:603737

Watchlist Manager
Skshu Paint Co Ltd Logo
Skshu Paint Co Ltd
SSE:603737
Watchlist
Price: 50.7 CNY 2.44%
Updated: May 21, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

14.1B
-8%
Assets
Growth Rates:
1 Year
+3%
3 Years
+55%
5 Years
+347%
7 Years
+730%
10 Years
-
11.7B
-7%
Liabilities
Growth Rates:
1 Year
+2%
3 Years
+78%
5 Years
+539%
7 Years
+1 511%
10 Years
-
2.4B
-15%
Equity
Growth Rates:
1 Year
+8%
3 Years
-2%
5 Years
+83%
7 Years
+150%
10 Years
-

Balance Sheet Decomposition
Skshu Paint Co Ltd

14.1B
Assets
11.7B
Liabilities
14.1B
Assets
11.7B
Liabilities
Current Assets 7.4B
Cash & Short-Term Investments 768.1m
Receivables 4.7B
Other Current Assets 1.9B
Non-Current Assets 6.8B
Long-Term Investments 188.4m
PP&E 5.4B
Intangibles 567.5m
Other Non-Current Assets 647.6m
Current Liabilities 9.5B
Accounts Payable 3.7B
Accrued Liabilities 608.1m
Short-Term Debt 3.8B
Other Current Liabilities 1.4B
Non-Current Liabilities 2.2B
Long-Term Debt 1.5B
Other Non-Current Liabilities 733.1m

Balance Sheet
Skshu Paint Co Ltd

Rotate your device to view
Balance Sheet
Currency: CNY
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
75
163
160
159
199
546
1 081
397
454
767
Cash
0
0
0
0
0
0
0
397
454
767
Cash Equivalents
75
163
160
159
199
546
1 081
0
0
0
Short-Term Investments
0
0
50
28
193
90
0
80
53
2
Total Receivables
155
181
441
653
1 087
2 010
4 311
5 238
5 454
4 748
Accounts Receivables
111
165
271
487
772
1 509
3 245
4 408
4 856
4 040
Other Receivables
44
16
170
166
315
501
1 066
830
598
708
Inventory
81
77
127
188
265
504
492
567
657
749
Other Current Assets
30
26
39
66
126
386
338
406
703
1 110
Total Current Assets
340
446
817
1 094
1 870
3 536
6 221
6 688
7 321
7 375
PP&E Net
326
370
552
664
925
1 550
2 203
4 540
5 207
5 360
PP&E Gross
326
370
552
664
925
1 550
2 203
4 540
5 207
5 360
Accumulated Depreciation
107
137
167
203
255
327
422
600
875
1 252
Intangible Assets
129
160
155
150
176
324
356
504
490
479
Goodwill
1
1
1
1
1
27
27
100
100
89
Long-Term Investments
0
0
168
168
168
168
168
168
168
188
Other Long-Term Assets
15
8
11
12
25
71
119
379
462
648
Other Assets
1
1
1
1
1
27
27
100
100
89
Total Assets
810
N/A
985
+22%
1 703
+73%
2 089
+23%
3 166
+52%
5 675
+79%
9 094
+60%
12 379
+36%
13 749
+11%
14 138
+3%
Liabilities
Accounts Payable
141
180
361
417
634
1 495
2 571
3 806
4 349
3 660
Accrued Liabilities
29
52
89
95
119
227
427
587
488
608
Short-Term Debt
119
127
181
285
850
1 219
2 215
2 923
3 108
3 760
Current Portion of Long-Term Debt
0
0
0
0
0
96
86
347
517
638
Other Current Liabilities
51
70
84
161
190
493
509
698
746
808
Total Current Liabilities
340
429
715
959
1 792
3 530
5 808
8 360
9 209
9 475
Long-Term Debt
0
0
0
0
0
216
497
1 562
1 765
1 484
Deferred Income Tax
0
0
0
0
0
4
4
13
12
30
Minority Interest
0
0
0
0
0
112
145
220
201
258
Other Liabilities
8
8
11
11
38
89
133
281
290
445
Total Liabilities
348
N/A
437
+26%
726
+66%
970
+34%
1 830
+89%
3 950
+116%
6 586
+67%
10 436
+58%
11 477
+10%
11 693
+2%
Equity
Common Stock
75
75
100
102
133
186
269
376
376
527
Retained Earnings
376
462
555
691
858
1 196
1 575
1 005
1 334
1 508
Additional Paid In Capital
11
11
321
390
397
373
665
561
561
411
Treasury Stock
0
0
0
65
53
30
0
0
0
0
Other Equity
0
0
0
0
0
0
0
0
0
0
Total Equity
463
N/A
548
+19%
977
+78%
1 119
+15%
1 335
+19%
1 725
+29%
2 508
+45%
1 943
-23%
2 272
+17%
2 446
+8%
Total Liabilities & Equity
810
N/A
985
+22%
1 703
+73%
2 089
+23%
3 166
+52%
5 675
+79%
9 094
+60%
12 379
+36%
13 749
+11%
14 138
+3%
Shares Outstanding
Common Shares Outstanding
268
268
357
357
361
365
377
527
527
527

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 139,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.