J
Jiang Su Wujin Stainless Steel Pipe Group Co Ltd
SSE:603878
Jiang Su Wujin Stainless Steel Pipe Group Co Ltd
SSE:603878
Price:
8.59 CNY
0.12%
Market Closed
Updated:
May 6, 2024
Income Statement
Earnings Waterfall
Jiang Su Wujin Stainless Steel Pipe Group Co Ltd
Jiang Su Wujin Stainless Steel Pipe Group Co Ltd
|
Revenue
|
3.5B
CNY
|
|
Cost of Revenue
|
-2.9B
CNY
|
|
Gross Profit
|
570.9m
CNY
|
|
Operating Expenses
|
-202.2m
CNY
|
|
Operating Income
|
368.7m
CNY
|
|
Other Expenses
|
-23.7m
CNY
|
|
Net Income
|
344.9m
CNY
|
Income Statement
Jiang Su Wujin Stainless Steel Pipe Group Co Ltd
Jiang Su Wujin Stainless Steel Pipe Group Co Ltd
Currency: CNY
| Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Revenue |
1 327
N/A
|
1 274
-4%
|
1 337
+5%
|
1 359
+2%
|
1 461
+8%
|
1 625
+11%
|
1 775
+9%
|
1 890
+6%
|
2 000
+6%
|
2 212
+11%
|
2 196
-1%
|
2 294
+4%
|
2 324
+1%
|
2 178
-6%
|
2 339
+7%
|
2 351
+1%
|
2 401
+2%
|
2 585
+8%
|
2 581
0%
|
2 627
+2%
|
2 699
+3%
|
2 621
-3%
|
2 623
+0%
|
2 739
+4%
|
2 830
+3%
|
3 131
+11%
|
3 390
+8%
|
3 512
+4%
|
|
| Gross Profit | |||||||||||||||||||||||||||||
| Cost of Revenue |
(1 047)
|
(991)
|
(1 059)
|
(1 095)
|
(1 182)
|
(1 325)
|
(1 443)
|
(1 528)
|
(1 589)
|
(1 748)
|
(1 724)
|
(1 766)
|
(1 765)
|
(1 663)
|
(1 804)
|
(1 869)
|
(1 962)
|
(2 163)
|
(2 208)
|
(2 259)
|
(2 337)
|
(2 283)
|
(2 291)
|
(2 394)
|
(2 441)
|
(2 680)
|
(2 870)
|
(2 942)
|
|
| Gross Profit |
280
N/A
|
284
+1%
|
279
-2%
|
263
-6%
|
279
+6%
|
300
+8%
|
332
+11%
|
362
+9%
|
411
+14%
|
463
+13%
|
472
+2%
|
529
+12%
|
558
+6%
|
515
-8%
|
535
+4%
|
482
-10%
|
439
-9%
|
422
-4%
|
373
-12%
|
368
-1%
|
362
-2%
|
338
-7%
|
332
-2%
|
345
+4%
|
389
+13%
|
451
+16%
|
520
+15%
|
571
+10%
|
|
| Operating Income | |||||||||||||||||||||||||||||
| Operating Expenses |
(141)
|
(138)
|
(139)
|
(128)
|
(146)
|
(141)
|
(152)
|
(167)
|
(193)
|
(191)
|
(196)
|
(197)
|
(208)
|
(184)
|
(193)
|
(190)
|
(176)
|
(170)
|
(158)
|
(154)
|
(173)
|
(184)
|
(176)
|
(179)
|
(175)
|
(175)
|
(185)
|
(202)
|
|
| Selling, General & Administrative |
(99)
|
(97)
|
(103)
|
(102)
|
(108)
|
(117)
|
(127)
|
(140)
|
(147)
|
(161)
|
(153)
|
(154)
|
(154)
|
(143)
|
(157)
|
(157)
|
(133)
|
(131)
|
(116)
|
(110)
|
(140)
|
(139)
|
(137)
|
(136)
|
(152)
|
(144)
|
(151)
|
(164)
|
|
| Research & Development |
(24)
|
0
|
0
|
(17)
|
(32)
|
0
|
0
|
(18)
|
(38)
|
(33)
|
(45)
|
(43)
|
(38)
|
(36)
|
(33)
|
(32)
|
(31)
|
(34)
|
(34)
|
(36)
|
(28)
|
(34)
|
(34)
|
(33)
|
(27)
|
(32)
|
(33)
|
(34)
|
|
| Depreciation & Amortization |
(5)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(13)
|
(42)
|
(37)
|
(8)
|
0
|
(24)
|
(25)
|
(8)
|
(0)
|
2
|
0
|
0
|
(7)
|
(5)
|
(3)
|
(2)
|
(3)
|
(5)
|
(8)
|
(8)
|
9
|
(11)
|
(6)
|
(10)
|
19
|
1
|
(1)
|
(4)
|
|
| Operating Income |
139
N/A
|
146
+5%
|
139
-4%
|
135
-3%
|
133
-2%
|
159
+20%
|
180
+13%
|
195
+8%
|
218
+12%
|
272
+25%
|
276
+1%
|
332
+20%
|
350
+6%
|
331
-6%
|
342
+3%
|
292
-14%
|
263
-10%
|
252
-4%
|
215
-15%
|
214
-1%
|
189
-11%
|
153
-19%
|
156
+2%
|
165
+6%
|
214
+29%
|
276
+29%
|
335
+21%
|
369
+10%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||
| Interest Income Expense |
(8)
|
(2)
|
1
|
2
|
6
|
8
|
6
|
15
|
17
|
19
|
23
|
19
|
16
|
12
|
14
|
10
|
(4)
|
(6)
|
(5)
|
(3)
|
9
|
8
|
8
|
12
|
22
|
19
|
31
|
23
|
|
| Non-Reccuring Items |
1
|
(1)
|
9
|
10
|
9
|
11
|
1
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
(2)
|
(3)
|
(3)
|
(0)
|
|
| Total Other Income |
10
|
10
|
4
|
(3)
|
(0)
|
(4)
|
(2)
|
(3)
|
(5)
|
(3)
|
(2)
|
(1)
|
(1)
|
(6)
|
(7)
|
(4)
|
(5)
|
(1)
|
0
|
2
|
4
|
19
|
18
|
14
|
12
|
(3)
|
(1)
|
2
|
|
| Pre-Tax Income |
143
N/A
|
154
+8%
|
154
0%
|
144
-7%
|
147
+2%
|
174
+19%
|
186
+6%
|
207
+12%
|
231
+11%
|
287
+24%
|
297
+3%
|
350
+18%
|
365
+4%
|
337
-8%
|
349
+4%
|
299
-14%
|
254
-15%
|
246
-3%
|
210
-14%
|
212
+1%
|
202
-5%
|
181
-10%
|
182
+1%
|
188
+3%
|
246
+31%
|
291
+18%
|
362
+25%
|
393
+9%
|
|
| Net Income | |||||||||||||||||||||||||||||
| Tax Provision |
(20)
|
(21)
|
(21)
|
(18)
|
(19)
|
(23)
|
(25)
|
(28)
|
(32)
|
(40)
|
(39)
|
(48)
|
(51)
|
(47)
|
(50)
|
(41)
|
(33)
|
(31)
|
(25)
|
(25)
|
(25)
|
(23)
|
(23)
|
(26)
|
(31)
|
(35)
|
(45)
|
(48)
|
|
| Income from Continuing Operations |
123
|
134
|
134
|
126
|
128
|
152
|
160
|
180
|
199
|
247
|
258
|
302
|
315
|
291
|
299
|
258
|
220
|
215
|
186
|
187
|
176
|
158
|
159
|
163
|
215
|
255
|
317
|
345
|
|
| Net Income (Common) |
123
N/A
|
134
+9%
|
134
0%
|
126
-6%
|
128
+1%
|
152
+19%
|
160
+6%
|
180
+12%
|
199
+11%
|
247
+24%
|
258
+4%
|
302
+17%
|
315
+4%
|
291
-8%
|
299
+3%
|
258
-14%
|
220
-15%
|
215
-3%
|
186
-13%
|
187
+1%
|
176
-6%
|
158
-10%
|
159
+1%
|
163
+2%
|
215
+32%
|
255
+19%
|
317
+24%
|
345
+9%
|
|
| EPS (Diluted) |
0.4
N/A
|
0.33
-18%
|
0.33
N/A
|
0.33
N/A
|
0.32
-3%
|
0.38
+19%
|
0.4
+5%
|
0.45
+13%
|
0.5
+11%
|
0.62
+24%
|
0.64
+3%
|
0.75
+17%
|
0.79
+5%
|
0.72
-9%
|
0.75
+4%
|
0.65
-13%
|
0.55
-15%
|
0.54
-2%
|
0.46
-15%
|
0.47
+2%
|
0.31
-34%
|
0.39
+26%
|
0.4
+3%
|
0.28
-30%
|
0.38
+36%
|
0.45
+18%
|
0.57
+27%
|
0.62
+9%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
