B

Beijing ZEHO Waterfront Ecological Environment Treatment Co Ltd
SSE:605069

Watchlist Manager
Beijing ZEHO Waterfront Ecological Environment Treatment Co Ltd
SSE:605069
Watchlist
Price: 15.4 CNY 6.13% Market Closed
Market Cap: 3.3B CNY

Intrinsic Value

The intrinsic value of one Beijing ZEHO Waterfront Ecological Environment Treatment Co Ltd stock under the Base Case scenario is 7.39 CNY. Compared to the current market price of 15.4 CNY, Beijing ZEHO Waterfront Ecological Environment Treatment Co Ltd is Overvalued by 52%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
7.39 CNY
Overvaluation 52%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation History
Beijing ZEHO Waterfront Ecological Environment Treatment Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Beijing ZEHO Waterfront Ecological Environment Treatment Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Beijing ZEHO Waterfront Ecological Environment Treatment Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Beijing ZEHO Waterfront Ecological Environment Treatment Co Ltd.

Explain Valuation
Compare Beijing ZEHO Waterfront Ecological Environment Treatment Co Ltd to

Fundamental Analysis

Beijing ZEHO Waterfront Ecological Environment Treatment Co Ltd
SSE:605069
CN
Commercial Services & Supplies
Market Cap
3.3B CNY
IPO
Aug 16, 2021
CN
Commercial Services & Supplies
Market Cap
3.3B CNY
IPO
Aug 16, 2021
Price
¥
¥
Beijing ZEHO Waterfront Ecological Environment Treatment Co Ltd
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Beijing ZEHO Waterfront Ecological Environment Treatment Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Beijing ZEHO Waterfront Ecological Environment Treatment Co Ltd

Current Assets 1.3B
Cash & Short-Term Investments 54.4m
Receivables 1.3B
Other Current Assets 26.6m
Non-Current Assets 2B
Long-Term Investments 4.1m
PP&E 2.4m
Intangibles 4.3m
Other Non-Current Assets 1.9B
Current Liabilities 1.4B
Accounts Payable 860m
Accrued Liabilities 207m
Short-Term Debt 243m
Other Current Liabilities 79m
Non-Current Liabilities 1B
Long-Term Debt 809m
Other Non-Current Liabilities 204m
Efficiency

Free Cash Flow Analysis
Beijing ZEHO Waterfront Ecological Environment Treatment Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Beijing ZEHO Waterfront Ecological Environment Treatment Co Ltd

Revenue
361.3m CNY
Cost of Revenue
-366m CNY
Gross Profit
-4.6m CNY
Operating Expenses
-70.4m CNY
Operating Income
-75.1m CNY
Other Expenses
-36.1m CNY
Net Income
-111.1m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Beijing ZEHO Waterfront Ecological Environment Treatment Co Ltd's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

28/100
Profitability
Score

Beijing ZEHO Waterfront Ecological Environment Treatment Co Ltd's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Beijing ZEHO Waterfront Ecological Environment Treatment Co Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Low Altman Z-Score
43/100
Solvency
Score

Beijing ZEHO Waterfront Ecological Environment Treatment Co Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Beijing ZEHO Waterfront Ecological Environment Treatment Co Ltd

There are no price targets for Beijing ZEHO Waterfront Ecological Environment Treatment Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Beijing ZEHO Waterfront Ecological Environment Treatment Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Beijing ZEHO Waterfront Ecological Environment Treatment Co Ltd stock?

The intrinsic value of one Beijing ZEHO Waterfront Ecological Environment Treatment Co Ltd stock under the Base Case scenario is 7.39 CNY.

Is Beijing ZEHO Waterfront Ecological Environment Treatment Co Ltd stock undervalued or overvalued?

Compared to the current market price of 15.4 CNY, Beijing ZEHO Waterfront Ecological Environment Treatment Co Ltd is Overvalued by 52%.

Back to Top