S
Shanghai Yanpu Metal Products Co Ltd
SSE:605128
Shanghai Yanpu Metal Products Co Ltd
SSE:605128
Price:
35.32
CNY
-0.42%
Market Closed
Market Cap:
¥7.5B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
S
|
Shanghai Yanpu Metal Products Co Ltd
SSE:605128
|
CN |
|
X
|
XTM Inc
CNSX:PAID
|
CA |
|
A
|
AllDay Marts Inc
XPHS:ALLDY
|
PH |
|
F
|
Fujian Nanping Sun Cable Co Ltd
SZSE:002300
|
CN |
|
Wuhan Raycus Fiber Laser Technologies Co Ltd
SZSE:300747
|
CN |
|
T
|
TANSH Global Food Group Co Ltd
HKEX:3666
|
CN |
|
Tele2 AB
STO:TEL2 B
|
SE |
Income Statement
Earnings Waterfall
Shanghai Yanpu Metal Products Co Ltd
Shanghai Yanpu Metal Products Co Ltd
Income Statement
Shanghai Yanpu Metal Products Co Ltd
Shanghai Yanpu Metal Products Co Ltd
Currency: CNY
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
2
|
2
|
2
|
4
|
7
|
10
|
12
|
13
|
16
|
18
|
20
|
22
|
20
|
0
|
|
| Revenue |
862
N/A
|
900
+4%
|
1 013
+13%
|
1 122
+11%
|
1 165
+4%
|
1 285
+10%
|
1 397
+9%
|
1 519
+9%
|
1 808
+19%
|
1 885
+4%
|
1 998
+6%
|
2 276
+14%
|
2 140
-6%
|
2 205
+3%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(711)
|
(751)
|
(853)
|
(976)
|
(1 029)
|
(1 133)
|
(1 212)
|
(1 282)
|
(1 534)
|
(1 592)
|
(1 677)
|
(1 893)
|
(1 748)
|
(1 797)
|
|
| Gross Profit |
151
N/A
|
150
-1%
|
160
+7%
|
146
-9%
|
137
-6%
|
151
+11%
|
184
+22%
|
236
+28%
|
274
+16%
|
293
+7%
|
321
+10%
|
384
+20%
|
393
+2%
|
408
+4%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(92)
|
(93)
|
(108)
|
(105)
|
(94)
|
(101)
|
(96)
|
(124)
|
(134)
|
(139)
|
(151)
|
(177)
|
(204)
|
(207)
|
|
| Selling, General & Administrative |
(70)
|
(70)
|
(77)
|
(55)
|
(59)
|
(64)
|
(61)
|
(59)
|
(92)
|
(91)
|
(99)
|
(92)
|
(111)
|
(109)
|
|
| Research & Development |
(31)
|
(32)
|
(35)
|
(43)
|
(45)
|
(46)
|
(45)
|
(44)
|
(48)
|
(54)
|
(61)
|
(64)
|
(74)
|
(82)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
(38)
|
0
|
0
|
|
| Other Operating Expenses |
9
|
9
|
4
|
(4)
|
9
|
9
|
10
|
5
|
6
|
7
|
8
|
18
|
(20)
|
(16)
|
|
| Operating Income |
60
N/A
|
56
-6%
|
52
-8%
|
41
-21%
|
43
+4%
|
50
+18%
|
88
+75%
|
112
+28%
|
140
+24%
|
154
+10%
|
169
+10%
|
207
+22%
|
189
-9%
|
201
+6%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
5
|
6
|
5
|
1
|
(1)
|
(5)
|
(6)
|
(8)
|
(11)
|
(15)
|
(20)
|
(25)
|
(24)
|
(19)
|
|
| Non-Reccuring Items |
0
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(3)
|
(1)
|
(1)
|
(1)
|
1
|
(19)
|
(3)
|
(2)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Total Other Income |
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(0)
|
(1)
|
(1)
|
|
| Pre-Tax Income |
64
N/A
|
62
-3%
|
56
-9%
|
42
-25%
|
41
-3%
|
45
+10%
|
79
+75%
|
102
+29%
|
126
+24%
|
136
+8%
|
149
+10%
|
162
+9%
|
162
0%
|
178
+10%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(3)
|
(3)
|
1
|
4
|
4
|
5
|
(6)
|
(14)
|
(17)
|
(19)
|
(17)
|
(26)
|
(27)
|
(30)
|
|
| Income from Continuing Operations |
61
|
59
|
58
|
46
|
45
|
50
|
73
|
88
|
109
|
117
|
132
|
136
|
134
|
148
|
|
| Income to Minority Interest |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
3
|
3
|
4
|
4
|
1
|
3
|
5
|
|
| Net Income (Common) |
61
N/A
|
59
-3%
|
58
-3%
|
46
-21%
|
45
-1%
|
50
+11%
|
74
+46%
|
91
+24%
|
112
+23%
|
121
+8%
|
136
+12%
|
137
+1%
|
138
+1%
|
153
+11%
|
|
| EPS (Diluted) |
0.34
N/A
|
0.33
-3%
|
0.32
-3%
|
0.26
-19%
|
0.25
-4%
|
0.28
+12%
|
0.42
+50%
|
0.52
+24%
|
0.63
+21%
|
0.68
+8%
|
0.78
+15%
|
0.77
-1%
|
0.73
-5%
|
0.68
-7%
|
|
Switch to:
Switch to:
See Also
Discover More
