First Time Loading...
N

Novoray Corp
SSE:688300

Watchlist Manager
Novoray Corp
SSE:688300
Watchlist
Price: 48.36 CNY -1.31%
Updated: May 9, 2024

Intrinsic Value

Novoray Corp. engages in the research and development, production, and sale of silica powder materials. [ Read More ]

The intrinsic value of one Novoray Corp stock under the Base Case scenario is 38.26 CNY. Compared to the current market price of 48.36 CNY, Novoray Corp is Overvalued by 21%.

Key Points:
Intrinsic Value
Base Case
38.26 CNY
Overvaluation 21%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation Backtest
Novoray Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Novoray Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Novoray Corp

Provide an overview of the primary business activities
of Novoray Corp.

What unique competitive advantages
does Novoray Corp hold over its rivals?

What risks and challenges
does Novoray Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Novoray Corp.

Provide P/S
for Novoray Corp.

Provide P/E
for Novoray Corp.

Provide P/OCF
for Novoray Corp.

Provide P/FCFE
for Novoray Corp.

Provide P/B
for Novoray Corp.

Provide EV/S
for Novoray Corp.

Provide EV/GP
for Novoray Corp.

Provide EV/EBITDA
for Novoray Corp.

Provide EV/EBIT
for Novoray Corp.

Provide EV/OCF
for Novoray Corp.

Provide EV/FCFF
for Novoray Corp.

Provide EV/IC
for Novoray Corp.

Show me price targets
for Novoray Corp made by professional analysts.

What are the Revenue projections
for Novoray Corp?

How accurate were the past Revenue estimates
for Novoray Corp?

What are the Net Income projections
for Novoray Corp?

How accurate were the past Net Income estimates
for Novoray Corp?

What are the EPS projections
for Novoray Corp?

How accurate were the past EPS estimates
for Novoray Corp?

What are the EBIT projections
for Novoray Corp?

How accurate were the past EBIT estimates
for Novoray Corp?

Compare the revenue forecasts
for Novoray Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Novoray Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Novoray Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Novoray Corp compared to its peers.

Compare the P/E ratios
of Novoray Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Novoray Corp with its peers.

Analyze the financial leverage
of Novoray Corp compared to its main competitors.

Show all profitability ratios
for Novoray Corp.

Provide ROE
for Novoray Corp.

Provide ROA
for Novoray Corp.

Provide ROIC
for Novoray Corp.

Provide ROCE
for Novoray Corp.

Provide Gross Margin
for Novoray Corp.

Provide Operating Margin
for Novoray Corp.

Provide Net Margin
for Novoray Corp.

Provide FCF Margin
for Novoray Corp.

Show all solvency ratios
for Novoray Corp.

Provide D/E Ratio
for Novoray Corp.

Provide D/A Ratio
for Novoray Corp.

Provide Interest Coverage Ratio
for Novoray Corp.

Provide Altman Z-Score Ratio
for Novoray Corp.

Provide Quick Ratio
for Novoray Corp.

Provide Current Ratio
for Novoray Corp.

Provide Cash Ratio
for Novoray Corp.

What is the historical Revenue growth
over the last 5 years for Novoray Corp?

What is the historical Net Income growth
over the last 5 years for Novoray Corp?

What is the current Free Cash Flow
of Novoray Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Novoray Corp.

Financials

Balance Sheet Decomposition
Novoray Corp

Current Assets 949.7m
Cash & Short-Term Investments 560.7m
Receivables 298.1m
Other Current Assets 90.9m
Non-Current Assets 805m
Long-Term Investments 136.5m
PP&E 577.5m
Intangibles 50.1m
Other Non-Current Assets 40.9m
Current Liabilities 250.5m
Accounts Payable 82.1m
Accrued Liabilities 26.2m
Short-Term Debt 129.1m
Other Current Liabilities 13.1m
Non-Current Liabilities 156.8m
Long-Term Debt 26.7m
Other Non-Current Liabilities 130.1m
Efficiency

Earnings Waterfall
Novoray Corp

Revenue
711.7m CNY
Cost of Revenue
-432.2m CNY
Gross Profit
279.5m CNY
Operating Expenses
-100m CNY
Operating Income
179.5m CNY
Other Expenses
-5.5m CNY
Net Income
174m CNY

Free Cash Flow Analysis
Novoray Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Novoray Corp's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Net Income
Exceptional Revenue Growth Forecast
62/100
Profitability
Score

Novoray Corp's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Novoray Corp's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
Negative Net Debt
85/100
Solvency
Score

Novoray Corp's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Novoray Corp

Wall Street analysts forecast Novoray Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Novoray Corp is 56.1 CNY with a low forecast of 55.55 CNY and a high forecast of 57.75 CNY.

Lowest
Price Target
55.55 CNY
15% Upside
Average
Price Target
56.1 CNY
16% Upside
Highest
Price Target
57.75 CNY
19% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Novoray Corp

1M 1M
+18%
6M 6M
-1%
1Y 1Y
+12%
3Y 3Y
+87%
5Y 5Y
+146%
10Y 10Y
+146%
Annual Price Range
48.36
52w Low
30.61
52w High
65.16
Price Metrics
Average Annual Return 27.47%
Standard Deviation of Annual Returns 73.98%
Max Drawdown -53%
Shares Statistics
Market Capitalization 9B CNY
Shares Outstanding 185 745 531
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Novoray Corp

Country

China

Industry

Chemicals

Market Cap

9B CNY

Dividend Yield

0.93%

Description

Novoray Corp. engages in the research and development, production, and sale of silica powder materials. The company is headquartered in Lianyungang, Jiangsu and currently employs 472 full-time employees. The company went IPO on 2019-11-15. The firm's main products include fused silica micropowder, crystalline silica micropowder and spherical silica micropowder. Its products are mainly used in electronic circuit substrates, chip packaging materials, new insulating products, thermal interface materials, adhesives, honeycomb ceramics, three-dimensional (3D) printing, dental materials and other industries. The firm mainly conducts its businesses in domestic and overseas markets.

Contact

JIANGSU
Lianyungang
Xinpu Economic Development Zone, Haizhou District
+8651885703939
http://www.novoray.com/

IPO

2019-11-15

Employees

472

Officers

CFO, Head of Accounting & Deputy GM
Mr. Songzhou Wang
Deputy GM & Director
Mr. Jiakai Cao
Secretary
Ms. Lin Bo
Chairman & GM
Mr. Xiaodong Li
Deputy Director of Technology Center & Core Technician
Mr. Jian Ping Zhang

See Also

Discover More
What is the Intrinsic Value of one Novoray Corp stock?

The intrinsic value of one Novoray Corp stock under the Base Case scenario is 38.26 CNY.

Is Novoray Corp stock undervalued or overvalued?

Compared to the current market price of 48.36 CNY, Novoray Corp is Overvalued by 21%.