W

Wuxi Chipown Micro-electronics Ltd
SSE:688508

Watchlist Manager
Wuxi Chipown Micro-electronics Ltd
SSE:688508
Watchlist
Price: 60.36 CNY 3.8% Market Closed
Market Cap: 7.8B CNY

Income Statement

Earnings Waterfall
Wuxi Chipown Micro-electronics Ltd

Revenue
1.1B CNY
Cost of Revenue
-717.1m CNY
Gross Profit
417.6m CNY
Operating Expenses
-335.6m CNY
Operating Income
82m CNY
Other Expenses
129.9m CNY
Net Income
211.9m CNY

Income Statement
Wuxi Chipown Micro-electronics Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
1
1
2
3
4
6
5
6
5
0
0
Revenue
335
N/A
338
+1%
346
+2%
382
+10%
429
+12%
509
+19%
600
+18%
685
+14%
753
+10%
796
+6%
802
+1%
745
-7%
720
-3%
721
+0%
728
+1%
772
+6%
780
+1%
797
+2%
658
-17%
965
+47%
813
-16%
1 147
+41%
1 135
-1%
Gross Profit
Cost of Revenue
(204)
(203)
(209)
(236)
(270)
(317)
(368)
(404)
(430)
(458)
(462)
(436)
(428)
(433)
(443)
(475)
(502)
(502)
(417)
(643)
(515)
(723)
(717)
Gross Profit
132
N/A
135
+3%
137
+1%
146
+7%
159
+9%
192
+21%
232
+21%
281
+21%
324
+15%
338
+4%
340
+1%
310
-9%
292
-6%
289
-1%
286
-1%
297
+4%
279
-6%
295
+6%
240
-18%
321
+34%
298
-7%
424
+42%
418
-2%
Operating Income
Operating Expenses
(64)
(66)
(66)
(63)
(70)
(85)
(107)
(128)
(137)
(150)
(172)
(183)
(231)
(247)
(245)
(263)
(258)
(275)
(229)
(262)
(238)
(323)
(336)
Selling, General & Administrative
(19)
(19)
(18)
(19)
(24)
(26)
(30)
(32)
(40)
(39)
(47)
(50)
(57)
(64)
(64)
(67)
(60)
(63)
(47)
(51)
(43)
(61)
(59)
Research & Development
(46)
(49)
(48)
(53)
(55)
(69)
(90)
(105)
(125)
(146)
(166)
(174)
(181)
(202)
(192)
(206)
(198)
(216)
(180)
(209)
(179)
(247)
(263)
Depreciation & Amortization
(2)
(1)
0
0
(3)
0
0
0
(6)
0
0
0
(14)
0
0
0
(20)
0
0
(24)
0
0
0
Other Operating Expenses
3
2
0
9
12
10
12
9
35
35
40
40
20
20
11
10
20
4
(2)
22
(17)
(16)
(13)
Operating Income
68
N/A
69
+2%
71
+3%
83
+18%
89
+7%
107
+20%
124
+16%
153
+23%
187
+22%
188
+1%
167
-11%
126
-25%
61
-52%
42
-31%
41
-2%
34
-16%
20
-41%
20
-2%
12
-41%
59
+407%
60
+1%
101
+69%
82
-19%
Pre-Tax Income
Interest Income Expense
4
5
5
5
12
12
17
20
25
26
29
28
21
24
24
20
26
29
34
45
49
58
138
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
(0)
(0)
(0)
(0)
0
(0)
(0)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
(0)
0
0
0
Total Other Income
1
3
3
2
5
4
4
3
(0)
(0)
(1)
(3)
(2)
(2)
(2)
(3)
(3)
(3)
0
(2)
(2)
(3)
(3)
Pre-Tax Income
73
N/A
76
+4%
78
+3%
90
+15%
106
+17%
123
+17%
145
+18%
177
+22%
212
+20%
214
+1%
195
-9%
151
-22%
79
-48%
63
-20%
63
0%
51
-18%
43
-16%
45
+5%
45
+0%
102
+124%
106
+4%
155
+46%
216
+39%
Net Income
Tax Provision
(7)
(7)
(7)
(8)
(6)
(7)
(7)
(7)
(11)
(9)
(6)
(1)
10
12
14
17
13
15
9
7
0
1
(6)
Income from Continuing Operations
66
70
72
82
100
117
138
170
201
205
189
150
89
75
77
68
56
60
55
109
107
156
210
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
1
1
1
2
3
3
4
2
2
2
2
2
Net Income (Common)
66
N/A
70
+5%
72
+3%
82
+15%
100
+22%
117
+17%
138
+19%
170
+23%
201
+19%
205
+2%
189
-8%
151
-20%
90
-41%
76
-16%
80
+5%
71
-11%
59
-16%
64
+7%
57
-11%
111
+97%
108
-3%
158
+46%
212
+34%
EPS (Diluted)
0.78
N/A
0.81
+4%
0.85
+5%
0.72
-15%
1.04
+44%
1.03
-1%
1.22
+18%
1.5
+23%
1.78
+19%
1.81
+2%
1.7
-6%
1.33
-22%
0.79
-41%
0.67
-15%
0.7
+4%
0.59
-16%
0.5
-15%
0.48
-4%
0.44
-8%
0.85
+93%
0.83
-2%
1.27
+53%
1.65
+30%