Dynavox Group AB
STO:DYVOX

Watchlist Manager
Dynavox Group AB Logo
Dynavox Group AB
STO:DYVOX
Watchlist
Price: 101.1 SEK -0.88%
Market Cap: 10.7B SEK

Intrinsic Value

The intrinsic value of one DYVOX stock under the Base Case scenario is 120.83 SEK. Compared to the current market price of 101.1 SEK, Dynavox Group AB is Undervalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DYVOX Intrinsic Value
120.83 SEK
Undervaluation 16%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Dynavox Group AB

What is Valuation History?
Ask AI Assistant
What other research platforms think about DYVOX?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is DYVOX valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Dynavox Group AB.

Explain Valuation
Compare DYVOX to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DYVOX?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dynavox Group AB

Current Assets 1.1B
Cash & Short-Term Investments 172m
Receivables 532m
Other Current Assets 387m
Non-Current Assets 1.4B
Long-Term Investments 14m
PP&E 273m
Intangibles 1.1B
Other Non-Current Assets 62m
Current Liabilities 769m
Other Current Liabilities 769m
Non-Current Liabilities 1.2B
Long-Term Debt 998m
Other Non-Current Liabilities 190m
Efficiency

Free Cash Flow Analysis
Dynavox Group AB

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Dynavox Group AB

Revenue
2.4B SEK
Cost of Revenue
-742.9m SEK
Gross Profit
1.6B SEK
Operating Expenses
-1.4B SEK
Operating Income
262.5m SEK
Other Expenses
-117.7m SEK
Net Income
144.8m SEK
Fundamental Scores

DYVOX Profitability Score
Profitability Due Diligence

Dynavox Group AB's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
Exceptional Gross Margin
Strong 3Y Average Gross Margin
59/100
Profitability
Score

Dynavox Group AB's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

DYVOX Solvency Score
Solvency Due Diligence

Dynavox Group AB's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Average D/E
54/100
Solvency
Score

Dynavox Group AB's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DYVOX Price Targets Summary
Dynavox Group AB

Wall Street analysts forecast DYVOX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DYVOX is 137.09 SEK with a low forecast of 108.07 SEK and a high forecast of 168 SEK.

Lowest
Price Target
108.07 SEK
7% Upside
Average
Price Target
137.09 SEK
36% Upside
Highest
Price Target
168 SEK
66% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dynavox Group AB
does not pay dividends
Shareholder Yield

Current shareholder yield for DYVOX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one DYVOX stock?

The intrinsic value of one DYVOX stock under the Base Case scenario is 120.83 SEK.

Is DYVOX stock undervalued or overvalued?

Compared to the current market price of 101.1 SEK, Dynavox Group AB is Undervalued by 16%.

Back to Top