Dynavox Group AB
STO:DYVOX

Watchlist Manager
Dynavox Group AB Logo
Dynavox Group AB
STO:DYVOX
Watchlist
Price: 112.4 SEK -0.53% Market Closed
Market Cap: 11.8B SEK

Intrinsic Value

The intrinsic value of one DYVOX stock under the Base Case scenario is 95.34 SEK. Compared to the current market price of 112.4 SEK, Dynavox Group AB is Overvalued by 15%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DYVOX Intrinsic Value
95.34 SEK
Overvaluation 15%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
Compare DYVOX to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DYVOX?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Dynavox Group AB
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dynavox Group AB

Current Assets 798m
Cash & Short-Term Investments 143m
Receivables 431m
Other Current Assets 224m
Non-Current Assets 1.2B
Long-Term Investments 13m
PP&E 222m
Intangibles 903m
Other Non-Current Assets 76m
Efficiency

Free Cash Flow Analysis
Dynavox Group AB

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Dynavox Group AB

Revenue
2.1B SEK
Cost of Revenue
-662.9m SEK
Gross Profit
1.5B SEK
Operating Expenses
-1.2B SEK
Operating Income
239.5m SEK
Other Expenses
-80.7m SEK
Net Income
158.8m SEK
Fundamental Scores

DYVOX Profitability Score
Profitability Due Diligence

Dynavox Group AB's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
Exceptional Gross Margin
Strong 3Y Average Gross Margin
59/100
Profitability
Score

Dynavox Group AB's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

DYVOX Solvency Score
Solvency Due Diligence

Dynavox Group AB's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Average D/E
52/100
Solvency
Score

Dynavox Group AB's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DYVOX Price Targets Summary
Dynavox Group AB

Wall Street analysts forecast DYVOX stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DYVOX is 91.8 SEK with a low forecast of 79.79 SEK and a high forecast of 115.5 SEK.

Lowest
Price Target
79.79 SEK
29% Downside
Average
Price Target
91.8 SEK
18% Downside
Highest
Price Target
115.5 SEK
3% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dynavox Group AB
does not pay dividends
Shareholder Yield

Current shareholder yield for DYVOX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

DYVOX Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one DYVOX stock?

The intrinsic value of one DYVOX stock under the Base Case scenario is 95.34 SEK.

Is DYVOX stock undervalued or overvalued?

Compared to the current market price of 112.4 SEK, Dynavox Group AB is Overvalued by 15%.

Back to Top