
Dynavox Group AB
STO:DYVOX

Intrinsic Value
The intrinsic value of one
DYVOX
stock under the Base Case scenario is
95.34
SEK.
Compared to the current market price of 112.4 SEK,
Dynavox Group AB
is
Overvalued by 15%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Dynavox Group AB
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Dynavox Group AB
Balance Sheet Decomposition
Dynavox Group AB
Current Assets | 798m |
Cash & Short-Term Investments | 143m |
Receivables | 431m |
Other Current Assets | 224m |
Non-Current Assets | 1.2B |
Long-Term Investments | 13m |
PP&E | 222m |
Intangibles | 903m |
Other Non-Current Assets | 76m |
Free Cash Flow Analysis
Dynavox Group AB
SEK | |
Free Cash Flow | SEK |
Earnings Waterfall
Dynavox Group AB
Revenue
|
2.1B
SEK
|
Cost of Revenue
|
-662.9m
SEK
|
Gross Profit
|
1.5B
SEK
|
Operating Expenses
|
-1.2B
SEK
|
Operating Income
|
239.5m
SEK
|
Other Expenses
|
-80.7m
SEK
|
Net Income
|
158.8m
SEK
|
DYVOX Profitability Score
Profitability Due Diligence
Dynavox Group AB's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Score
Dynavox Group AB's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
DYVOX Solvency Score
Solvency Due Diligence
Dynavox Group AB's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Score
Dynavox Group AB's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DYVOX Price Targets Summary
Dynavox Group AB
According to Wall Street analysts, the average 1-year price target for
DYVOX
is 91.8 SEK
with a low forecast of 79.79 SEK and a high forecast of 115.5 SEK.
Dividends
Current shareholder yield for DYVOX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DYVOX
stock under the Base Case scenario is
95.34
SEK.
Compared to the current market price of 112.4 SEK,
Dynavox Group AB
is
Overvalued by 15%.