H

Humble Group AB
STO:HUMBLE

Watchlist Manager
Humble Group AB
STO:HUMBLE
Watchlist
Price: 7.28 SEK -2.15% Market Closed
Market Cap: 3.3B SEK

Income Statement

Earnings Waterfall
Humble Group AB

Revenue
8B SEK
Cost of Revenue
-5.5B SEK
Gross Profit
2.5B SEK
Operating Expenses
-2.3B SEK
Operating Income
285m SEK
Other Expenses
-242m SEK
Net Income
43m SEK

Income Statement
Humble Group AB

Rotate your device to view
Income Statement
Currency: SEK
Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
1
3
11
19
40
97
0
0
0
0
0
0
0
329
0
50
98
211
212
0
0
Revenue
18
N/A
32
+74%
120
+278%
368
+206%
761
+107%
1 486
+95%
2 397
+61%
3 123
+30%
4 076
+31%
4 800
+18%
5 512
+15%
6 241
+13%
6 698
+7%
7 050
+5%
7 295
+3%
7 446
+2%
7 613
+2%
7 708
+1%
7 773
+1%
7 895
+2%
8 010
+1%
Gross Profit
Cost of Revenue
(10)
(43)
(91)
(297)
(632)
(1 238)
(1 900)
(2 464)
(3 235)
(3 183)
(2 979)
(3 583)
(3 938)
(4 847)
(5 906)
(6 026)
(6 180)
(5 286)
(5 772)
(5 625)
(5 462)
Gross Profit
9
N/A
(11)
N/A
30
N/A
71
+139%
130
+82%
248
+91%
497
+100%
659
+33%
841
+28%
1 617
+92%
2 533
+57%
2 658
+5%
2 760
+4%
2 203
-20%
1 389
-37%
1 420
+2%
1 433
+1%
2 422
+69%
2 001
-17%
2 270
+13%
2 548
+12%
Operating Income
Operating Expenses
(41)
(42)
(113)
(237)
(376)
(388)
(999)
(1 282)
(1 580)
(1 380)
(2 003)
(1 830)
(1 640)
(1 896)
(1 069)
(1 093)
(1 095)
(2 051)
(1 636)
(1 921)
(2 263)
Selling, General & Administrative
(9)
(12)
(27)
(59)
(101)
(322)
(272)
(368)
(459)
(1 269)
(703)
(770)
(821)
(1 641)
(806)
(818)
(826)
(1 824)
(1 366)
(1 629)
(1 959)
Depreciation & Amortization
(14)
(27)
(61)
(160)
(277)
(77)
(761)
(953)
(1 158)
(248)
(1 495)
(1 274)
(1 022)
(340)
(341)
(342)
(346)
(311)
(321)
(327)
(332)
Other Operating Expenses
(17)
(2)
(25)
(18)
3
11
34
39
37
137
195
214
203
85
78
67
77
84
51
35
28
Operating Income
(32)
N/A
(52)
-62%
(83)
-59%
(166)
-98%
(246)
-48%
(140)
+43%
(502)
-259%
(623)
-24%
(739)
-19%
237
N/A
530
+124%
828
+56%
1 120
+35%
307
-73%
320
+4%
327
+2%
338
+3%
371
+10%
365
-2%
349
-4%
285
-18%
Pre-Tax Income
Interest Income Expense
(1)
(2)
(9)
(25)
(46)
(74)
(118)
(137)
(161)
(235)
(293)
(337)
(449)
(370)
(353)
(319)
(212)
(212)
(196)
(196)
(184)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
(7)
(9)
Total Other Income
0
0
0
0
0
(1)
0
0
0
0
0
1
0
2
0
(7)
(10)
2
(15)
(11)
(8)
Pre-Tax Income
(33)
N/A
(54)
-62%
(92)
-71%
(190)
-106%
(292)
-53%
(215)
+26%
(620)
-188%
(760)
-23%
(900)
-18%
2
N/A
237
+11 750%
492
+108%
671
+36%
(61)
N/A
(32)
+48%
1
N/A
116
+11 500%
161
+39%
150
-7%
135
-10%
84
-38%
Net Income
Tax Provision
2
3
28
61
51
4
72
66
59
(37)
(70)
(102)
(103)
(45)
(47)
(49)
(46)
(37)
(37)
(48)
(39)
Income from Continuing Operations
(32)
(51)
(64)
(130)
(241)
(211)
(548)
(694)
(841)
(35)
167
390
568
(106)
(79)
(48)
70
124
113
87
45
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(32)
N/A
(51)
-59%
(64)
-26%
(132)
-106%
(241)
-83%
(211)
+12%
(548)
-160%
(691)
-26%
(840)
-22%
(36)
+96%
167
N/A
389
+133%
567
+46%
(106)
N/A
(79)
+25%
(47)
+41%
71
N/A
124
+75%
112
-10%
85
-24%
43
-49%
EPS (Diluted)
-0.27
N/A
-0.41
-52%
-0.41
N/A
-0.73
-78%
-1.25
-71%
-0.85
+32%
-2.18
-156%
-2.44
-12%
-2.81
-15%
-0.12
+96%
0.55
N/A
1.2
+118%
1.27
+6%
-0.24
N/A
-0.18
+25%
-0.11
+39%
0.16
N/A
0.28
+75%
0.25
-11%
0.19
-24%
0.1
-47%