
Nobia AB
STO:NOBI

Intrinsic Value
The intrinsic value of one
NOBI
stock under the Base Case scenario is
12.25
SEK.
Compared to the current market price of 3.21 SEK,
Nobia AB
is
Undervalued by 74%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Nobia AB
Fundamental Analysis


Revenue & Expenses Breakdown
Nobia AB
Balance Sheet Decomposition
Nobia AB
Current Assets | 2.8B |
Cash & Short-Term Investments | 270m |
Receivables | 1.2B |
Other Current Assets | 1.4B |
Non-Current Assets | 9.5B |
PP&E | 6B |
Intangibles | 2.9B |
Other Non-Current Assets | 623m |
Free Cash Flow Analysis
Nobia AB
SEK | |
Free Cash Flow | SEK |
Earnings Waterfall
Nobia AB
Revenue
|
10.5B
SEK
|
Cost of Revenue
|
-6.7B
SEK
|
Gross Profit
|
3.9B
SEK
|
Operating Expenses
|
-4.2B
SEK
|
Operating Income
|
-276m
SEK
|
Other Expenses
|
-1.1B
SEK
|
Net Income
|
-1.3B
SEK
|
NOBI Profitability Score
Profitability Due Diligence
Nobia AB's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

Score
Nobia AB's profitability score is 32/100. The higher the profitability score, the more profitable the company is.
NOBI Solvency Score
Solvency Due Diligence
Nobia AB's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Score
Nobia AB's solvency score is 27/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NOBI Price Targets Summary
Nobia AB
According to Wall Street analysts, the average 1-year price target for
NOBI
is 5.69 SEK
with a low forecast of 3.64 SEK and a high forecast of 8.4 SEK.
Dividends
Current shareholder yield for NOBI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
NOBI
stock under the Base Case scenario is
12.25
SEK.
Compared to the current market price of 3.21 SEK,
Nobia AB
is
Undervalued by 74%.