U

Unlimited Travel Group UTG AB (publ)
STO:UTG

Watchlist Manager
Unlimited Travel Group UTG AB (publ)
STO:UTG
Watchlist
Price: 22.6 SEK -2.16% Market Closed
Market Cap: 264.4m SEK

Balance Sheet

Balance Sheet Decomposition
Unlimited Travel Group UTG AB (publ)

Current Assets 358.6m
Cash & Short-Term Investments 96.3m
Receivables 90.6m
Other Current Assets 171.7m
Non-Current Assets 153.1m
PP&E 40.9m
Intangibles 99.5m
Other Non-Current Assets 12.8m
Current Liabilities 424.8m
Accounts Payable 70.8m
Accrued Liabilities 29.1m
Other Current Liabilities 324.9m
Non-Current Liabilities 48.7m
Long-Term Debt 37.6m
Other Non-Current Liabilities 11.1m

Balance Sheet
Unlimited Travel Group UTG AB (publ)

Rotate your device to view
Balance Sheet
Currency: SEK
Jun-2003 Jun-2004 Jun-2005 Jun-2006 Jun-2007 Jun-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
2
3
6
8
28
52
32
22
26
27
28
40
56
60
35
37
33
4
14
21
22
63
Cash
2
3
6
8
28
52
32
22
26
27
28
40
56
60
35
37
33
4
14
21
22
63
Short-Term Investments
0
1
0
0
1
8
3
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Receivables
1
2
10
11
23
58
18
19
28
26
29
26
32
38
66
149
157
118
178
198
69
53
Accounts Receivables
1
1
9
9
15
22
15
15
25
23
26
21
27
32
64
143
139
112
147
165
43
32
Other Receivables
0
1
1
2
8
36
3
4
4
3
3
5
5
6
2
5
18
7
31
33
26
22
Inventory
0
1
0
0
0
0
0
0
0
0
0
17
41
37
70
41
47
18
34
48
51
64
Other Current Assets
0
1
3
6
2
19
21
18
23
22
39
2
3
3
3
5
4
3
4
6
8
5
Total Current Assets
3
8
18
26
54
136
73
61
77
75
96
85
131
137
174
233
241
144
229
273
149
185
PP&E Net
0
0
0
1
1
1
3
1
1
0
1
1
0
0
0
0
46
61
50
44
48
45
PP&E Gross
0
0
0
1
1
1
3
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
Accumulated Depreciation
0
1
1
1
2
3
4
4
4
4
0
0
0
0
0
0
0
0
0
0
0
0
Intangible Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
Goodwill
0
2
2
2
4
67
62
56
48
41
34
20
35
35
35
51
51
45
45
45
45
50
Note Receivable
0
0
0
0
0
0
0
0
3
3
2
6
5
2
8
11
8
9
10
9
7
5
Long-Term Investments
0
0
0
0
0
0
0
1
1
1
1
11
9
11
7
0
0
0
0
0
0
0
Other Long-Term Assets
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
2
3
0
0
3
4
2
Other Assets
0
2
2
2
4
67
62
56
48
41
34
20
35
35
35
51
51
45
45
45
45
50
Total Assets
3
N/A
11
+209%
21
+96%
29
+39%
58
+104%
205
+250%
138
-33%
119
-13%
130
+9%
120
-7%
132
+10%
123
-7%
181
+47%
185
+2%
225
+22%
297
+32%
348
+17%
259
-26%
335
+30%
374
+12%
254
-32%
288
+13%
Liabilities
Accounts Payable
1
1
4
2
2
16
9
6
7
5
6
3
3
5
19
21
18
4
14
18
24
24
Accrued Liabilities
1
1
8
13
18
47
10
8
9
11
11
9
12
11
10
15
19
12
10
36
21
23
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
0
0
8
13
9
0
0
0
0
2
2
2
10
17
36
20
14
12
15
Other Current Liabilities
1
7
4
6
8
48
56
51
70
67
76
69
104
106
153
203
216
162
243
247
123
146
Total Current Liabilities
2
9
16
21
28
119
89
74
85
83
93
82
121
124
184
249
269
213
287
316
180
208
Long-Term Debt
0
0
0
0
0
29
4
0
0
0
0
0
7
5
3
10
38
47
37
28
33
29
Deferred Income Tax
0
0
0
0
0
0
0
0
1
0
1
1
3
2
0
0
0
1
1
0
0
0
Minority Interest
0
0
0
0
2
5
4
4
6
5
5
4
8
10
8
8
8
7
7
7
6
6
Other Liabilities
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
1
Total Liabilities
2
N/A
9
+358%
16
+84%
21
+32%
29
+39%
153
+420%
97
-37%
78
-19%
91
+17%
89
-3%
98
+11%
88
-11%
141
+61%
142
+1%
195
+37%
266
+37%
315
+18%
268
-15%
331
+23%
351
+6%
219
-38%
244
+11%
Equity
Common Stock
0
0
1
1
3
4
4
4
4
4
4
4
4
4
4
5
5
6
12
12
12
12
Retained Earnings
1
2
4
6
26
47
37
37
34
28
30
0
2
6
19
23
20
73
94
75
63
54
Additional Paid In Capital
0
0
0
0
0
0
0
0
0
0
0
0
0
44
45
49
49
58
86
86
86
86
Other Equity
0
0
0
0
0
0
0
0
0
0
0
0
34
0
0
0
0
0
0
0
0
0
Total Equity
2
N/A
2
+27%
5
+137%
8
+67%
29
+287%
52
+78%
41
-21%
41
N/A
39
-6%
32
-17%
34
+7%
36
+4%
40
+14%
43
+7%
31
-29%
31
+2%
33
+7%
10
N/A
4
N/A
23
+499%
35
+54%
44
+25%
Total Liabilities & Equity
3
N/A
11
+209%
21
+96%
29
+39%
58
+104%
205
+250%
138
-33%
119
-13%
130
+9%
120
-7%
132
+10%
123
-7%
181
+47%
185
+2%
225
+22%
297
+32%
348
+17%
259
-26%
335
+30%
374
+12%
254
-32%
288
+13%
Shares Outstanding
Common Shares Outstanding
3
3
3
3
3
4
4
4
4
4
4
4
6
6
6
7
7
8
12
12
12
12