B

Basilea Pharmaceutica AG Allschwil
SWB:PK5

Watchlist Manager
Basilea Pharmaceutica AG Allschwil
SWB:PK5
Watchlist
Price: 59.4 EUR 0.34% Market Closed
Market Cap: 717m EUR
Section:
 

Relative Value

The Relative Value of one PK5 stock under the Base Case scenario is 84.67 EUR. Compared to the current market price of 59.4 EUR, Basilea Pharmaceutica AG Allschwil is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PK5 Relative Value
Base Case
84.67 EUR
Undervaluation 30%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

2.9
P/S
P/S
Price to Sales
2.9
vs History
20
vs Industry
79
Median 3Y
2.4
Median 5Y
2.5
Industry
8
Forward
3
More Details
9.3
P/E
P/E
Price to Earnings
9.3
vs History
31
vs Industry
11
Median 3Y
7.9
Median 5Y
6.7
Industry
23.5
Forward
16.1
More Details
8.5
P/OCF
P/OCF
Price to OCF
8.5
vs History
39
vs Industry
14
Median 3Y
13.1
Median 5Y
7.2
Industry
21.9
More Details
11.4
P/FCFE
P/FCFE
Price to FCFE
11.4
vs History
1
vs Industry
12
Median 3Y
-6.9
Median 5Y
-7.4
Industry
24.3
More Details
6.6
P/B
P/B
Price to Book Value
6.6
vs History
22
vs Industry
21
Median 3Y
5.6
Median 5Y
-3.9
Industry
3.2
More Details
2.7
EV/S
EV/S
Enterprise Value to Sales
2.7
vs History
41
vs Industry
70
Median 3Y
2.5
Median 5Y
2.6
Industry
8.1
Forward
2.8
More Details
3.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.3
vs History
41
vs Industry
70
Median 3Y
3.1
Median 5Y
3.1
Industry
10.1
More Details
8.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.1
vs History
41
vs Industry
13
Median 3Y
6.8
Median 5Y
6.8
Industry
5.9
Forward
12.2
More Details
8.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
8.3
vs History
41
vs Industry
12
Median 3Y
7
Median 5Y
7
Industry
6.2
Forward
13.1
More Details
7.9
EV/OCF
EV/OCF
Enterprise Value to OCF
7.9
vs History
39
vs Industry
15
Median 3Y
14
Median 5Y
6.6
Industry
7.7
More Details
8.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
8.1
vs History
39
vs Industry
11
Median 3Y
14.7
Median 5Y
6.8
Industry
6.3
More Details
5.7
EV/IC
EV/IC
Enterprise Value to IC
5.7
vs History
20
vs Industry
41
Median 3Y
3.6
Median 5Y
3.8
Industry
5.6
More Details

Multiples Across Competitors

PK5 Competitors Multiples
Basilea Pharmaceutica AG Allschwil Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Basilea Pharmaceutica AG Allschwil
SWB:PK5
729.6m EUR 2.9 9.3 8.1 8.3
FR
Pharnext SCA
OTC:PNEXF
6T USD 33 837 682.7 -160 825.5 -195 293.4 -193 064.9
US
Abbvie Inc
NYSE:ABBV
389.1B USD 6.5 165.7 16.1 22.8
US
Amgen Inc
NASDAQ:AMGN
172B USD 4.8 24.6 17.8 17.8
US
Gilead Sciences Inc
NASDAQ:GILD
145.7B USD 5 18 12 12
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
113.1B USD 9.6 30.8 22.5 23.5
US
Epizyme Inc
F:EPE
94.1B EUR 2 082 -531.3 -578.5 -563.1
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
79.9B USD 5.6 17.4 16.6 18.8
AU
CSL Ltd
ASX:CSL
83.5B AUD 3.6 18.6 12.6 15.7
NL
argenx SE
XBRU:ARGX
44.1B EUR 14.3 33.7 58.1 59.7
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
51.4B USD 16 1 180.3 159.1 193
P/E Multiple
Earnings Growth PEG
CH
B
Basilea Pharmaceutica AG Allschwil
SWB:PK5
Average P/E: 166.5
9.3
-15%
N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -160 825.5 N/A N/A
US
Abbvie Inc
NYSE:ABBV
165.7
89%
1.9
US
Amgen Inc
NASDAQ:AMGN
24.6
45%
0.5
US
Gilead Sciences Inc
NASDAQ:GILD
18
190%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
30.8
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -531.3 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.4
10%
1.7
AU
CSL Ltd
ASX:CSL
18.6
11%
1.7
NL
argenx SE
XBRU:ARGX
33.7
40%
0.8
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
1 180.3
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
B
Basilea Pharmaceutica AG Allschwil
SWB:PK5
Average EV/EBITDA: 35.9
8.1
13%
0.6
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -195 293.4 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16.1
14%
1.1
US
Amgen Inc
NASDAQ:AMGN
17.8
11%
1.6
US
Gilead Sciences Inc
NASDAQ:GILD
12
7%
1.7
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
22.5
16%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -578.5 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.6
11%
1.5
AU
CSL Ltd
ASX:CSL
12.6
8%
1.6
NL
argenx SE
XBRU:ARGX
58.1
810%
0.1
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
159.1
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CH
B
Basilea Pharmaceutica AG Allschwil
SWB:PK5
Average EV/EBIT: 41.3
8.3
-14%
N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -193 064.9 N/A N/A
US
Abbvie Inc
NYSE:ABBV
22.8
30%
0.8
US
Amgen Inc
NASDAQ:AMGN
17.8
20%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
12
12%
1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.5
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -563.1 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18.8
13%
1.4
AU
CSL Ltd
ASX:CSL
15.7
11%
1.4
NL
argenx SE
XBRU:ARGX
59.7
N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
193
N/A N/A

See Also

Summary
PK5 intrinsic value, competitors valuation, and company profile.
DCF Valuation
PK5 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PK5 stock valuation using valuation multiples.
Wall Street Estimates
PK5 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PK5 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 307,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.