First Time Loading...
H

Huangshan Novel Co Ltd
SZSE:002014

Watchlist Manager
Huangshan Novel Co Ltd
SZSE:002014
Watchlist
Price: 10.05 CNY 0.4% Market Closed
Updated: May 2, 2024

Intrinsic Value

Huangshan Novel Co., Ltd. engages in the production and sale of vacuum coating and plastic color printing composite flexible packaging materials. [ Read More ]

The intrinsic value of one Huangshan Novel Co Ltd stock under the Base Case scenario is 13.51 CNY. Compared to the current market price of 10.05 CNY, Huangshan Novel Co Ltd is Undervalued by 26%.

Key Points:
Intrinsic Value
Base Case
13.51 CNY
Undervaluation 26%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation Backtest
Huangshan Novel Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Huangshan Novel Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Huangshan Novel Co Ltd

Provide an overview of the primary business activities
of Huangshan Novel Co Ltd.

What unique competitive advantages
does Huangshan Novel Co Ltd hold over its rivals?

What risks and challenges
does Huangshan Novel Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Huangshan Novel Co Ltd.

Provide P/S
for Huangshan Novel Co Ltd.

Provide P/E
for Huangshan Novel Co Ltd.

Provide P/OCF
for Huangshan Novel Co Ltd.

Provide P/FCFE
for Huangshan Novel Co Ltd.

Provide P/B
for Huangshan Novel Co Ltd.

Provide EV/S
for Huangshan Novel Co Ltd.

Provide EV/GP
for Huangshan Novel Co Ltd.

Provide EV/EBITDA
for Huangshan Novel Co Ltd.

Provide EV/EBIT
for Huangshan Novel Co Ltd.

Provide EV/OCF
for Huangshan Novel Co Ltd.

Provide EV/FCFF
for Huangshan Novel Co Ltd.

Provide EV/IC
for Huangshan Novel Co Ltd.

Show me price targets
for Huangshan Novel Co Ltd made by professional analysts.

What are the Revenue projections
for Huangshan Novel Co Ltd?

How accurate were the past Revenue estimates
for Huangshan Novel Co Ltd?

What are the Net Income projections
for Huangshan Novel Co Ltd?

How accurate were the past Net Income estimates
for Huangshan Novel Co Ltd?

What are the EPS projections
for Huangshan Novel Co Ltd?

How accurate were the past EPS estimates
for Huangshan Novel Co Ltd?

What are the EBIT projections
for Huangshan Novel Co Ltd?

How accurate were the past EBIT estimates
for Huangshan Novel Co Ltd?

Compare the revenue forecasts
for Huangshan Novel Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Huangshan Novel Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Huangshan Novel Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Huangshan Novel Co Ltd compared to its peers.

Compare the P/E ratios
of Huangshan Novel Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Huangshan Novel Co Ltd with its peers.

Analyze the financial leverage
of Huangshan Novel Co Ltd compared to its main competitors.

Show all profitability ratios
for Huangshan Novel Co Ltd.

Provide ROE
for Huangshan Novel Co Ltd.

Provide ROA
for Huangshan Novel Co Ltd.

Provide ROIC
for Huangshan Novel Co Ltd.

Provide ROCE
for Huangshan Novel Co Ltd.

Provide Gross Margin
for Huangshan Novel Co Ltd.

Provide Operating Margin
for Huangshan Novel Co Ltd.

Provide Net Margin
for Huangshan Novel Co Ltd.

Provide FCF Margin
for Huangshan Novel Co Ltd.

Show all solvency ratios
for Huangshan Novel Co Ltd.

Provide D/E Ratio
for Huangshan Novel Co Ltd.

Provide D/A Ratio
for Huangshan Novel Co Ltd.

Provide Interest Coverage Ratio
for Huangshan Novel Co Ltd.

Provide Altman Z-Score Ratio
for Huangshan Novel Co Ltd.

Provide Quick Ratio
for Huangshan Novel Co Ltd.

Provide Current Ratio
for Huangshan Novel Co Ltd.

Provide Cash Ratio
for Huangshan Novel Co Ltd.

What is the historical Revenue growth
over the last 5 years for Huangshan Novel Co Ltd?

What is the historical Net Income growth
over the last 5 years for Huangshan Novel Co Ltd?

What is the current Free Cash Flow
of Huangshan Novel Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Huangshan Novel Co Ltd.

Financials

Balance Sheet Decomposition
Huangshan Novel Co Ltd

Current Assets 2.5B
Cash & Short-Term Investments 1.5B
Receivables 706.6m
Other Current Assets 321.8m
Non-Current Assets 1.4B
Long-Term Investments 101.3m
PP&E 1.2B
Intangibles 82.5m
Other Non-Current Assets 49.1m
Current Liabilities 1.2B
Accounts Payable 249.9m
Accrued Liabilities 127.1m
Short-Term Debt 710.8m
Other Current Liabilities 156.5m
Non-Current Liabilities 201.6m
Long-Term Debt 115m
Other Non-Current Liabilities 86.5m
Efficiency

Earnings Waterfall
Huangshan Novel Co Ltd

Revenue
3.4B CNY
Cost of Revenue
-2.6B CNY
Gross Profit
811.2m CNY
Operating Expenses
-348.8m CNY
Operating Income
462.3m CNY
Other Expenses
-54.3m CNY
Net Income
408m CNY

Free Cash Flow Analysis
Huangshan Novel Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Huangshan Novel Co Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive 3-Year Average ROIC
Positive Free Cash Flow
Positive Gross Profit
57/100
Profitability
Score

Huangshan Novel Co Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Huangshan Novel Co Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Negative Net Debt
69/100
Solvency
Score

Huangshan Novel Co Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Huangshan Novel Co Ltd

Wall Street analysts forecast Huangshan Novel Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Huangshan Novel Co Ltd is 20 CNY .

Lowest
Price Target
Not Available
Average
Price Target
20 CNY
99% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Huangshan Novel Co Ltd

1M 1M
-4%
6M 6M
+17%
1Y 1Y
+11%
3Y 3Y
+52%
5Y 5Y
+95%
10Y 10Y
+264%
Annual Price Range
10.05
52w Low
7.87
52w High
10.72
Price Metrics
Average Annual Return 11.47%
Standard Deviation of Annual Returns 13.83%
Max Drawdown -22%
Shares Statistics
Market Capitalization 6.2B CNY
Shares Outstanding 600 669 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Huangshan Novel Co Ltd

Country

China

Industry

Packaging

Market Cap

6.2B CNY

Dividend Yield

5.47%

Description

Huangshan Novel Co., Ltd. engages in the production and sale of vacuum coating and plastic color printing composite flexible packaging materials. The company is headquartered in Huangshan, Anhui and currently employs 2,131 full-time employees. The company went IPO on 2004-07-08. The firm provides color composite packaging materials, vacuum aluminized packaging materials and plastic flexible packaging films, which are used in food packaging, daily-use chemical products packaging, pharmaceutical packaging, agrochemical packaging, construction materials packaging and electronic products packaging, among other applications. The firm is also engaged in the manufacture of ink. The firm distributes its products in domestic markets, as well as to overseas markets.

Contact

ANHUI
Huangshan
No.188 Huizhou East Road, Huizhou District
+865593514242
http://www.novel.com.cn

IPO

2004-07-08

Employees

2 131

Officers

GM & Director
Mr. Zuben Bao
Financial Manager
Mr. Xu Wu
Deputy GM & Director
Mr. Jian Pan
Board Secretary
Mr. Yongliang Tang
Deputy GM and Financial Controller
Mr. Xufeng Wu
Deputy General Manager
Mr. Changchun Wang

See Also

Discover More
What is the Intrinsic Value of one Huangshan Novel Co Ltd stock?

The intrinsic value of one Huangshan Novel Co Ltd stock under the Base Case scenario is 13.51 CNY.

Is Huangshan Novel Co Ltd stock undervalued or overvalued?

Compared to the current market price of 10.05 CNY, Huangshan Novel Co Ltd is Undervalued by 26%.