Eastcompeace Technology Co Ltd
SZSE:002017
Intrinsic Value
The intrinsic value of one Eastcompeace Technology Co Ltd stock under the Base Case scenario is 6.29 CNY. Compared to the current market price of 10.11 CNY, Eastcompeace Technology Co Ltd is Overvalued by 38%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Eastcompeace Technology Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Eastcompeace Technology Co Ltd
Balance Sheet Decomposition
Eastcompeace Technology Co Ltd
Current Assets | 2.7B |
Cash & Short-Term Investments | 1.9B |
Receivables | 213.8m |
Other Current Assets | 611.1m |
Non-Current Assets | 274.7m |
Long-Term Investments | 70.4m |
PP&E | 163.1m |
Intangibles | 3.7m |
Other Non-Current Assets | 37.4m |
Free Cash Flow Analysis
Eastcompeace Technology Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Eastcompeace Technology Co Ltd
Revenue
|
1.3B
CNY
|
Cost of Revenue
|
-893m
CNY
|
Gross Profit
|
452.6m
CNY
|
Operating Expenses
|
-263.4m
CNY
|
Operating Income
|
189.3m
CNY
|
Other Expenses
|
3.8m
CNY
|
Net Income
|
193m
CNY
|
Profitability Score
Profitability Due Diligence
Eastcompeace Technology Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Score
Eastcompeace Technology Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Eastcompeace Technology Co Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.
Score
Eastcompeace Technology Co Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Eastcompeace Technology Co Ltd
Dividends
Current shareholder yield for Eastcompeace Technology Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Eastcompeace Technology Co Ltd stock under the Base Case scenario is 6.29 CNY.
Compared to the current market price of 10.11 CNY, Eastcompeace Technology Co Ltd is Overvalued by 38%.