First Time Loading...
H

Hengbao Co Ltd
SZSE:002104

Watchlist Manager
Hengbao Co Ltd
SZSE:002104
Watchlist
Price: 5.88 CNY -0.51%
Updated: Apr 19, 2024

Intrinsic Value

Hengbao Co., Ltd is engaged in the manufacture and sale of various card products. [ Read More ]

The intrinsic value of one Hengbao Co Ltd stock under the Base Case scenario is 5.27 CNY. Compared to the current market price of 5.88 CNY, Hengbao Co Ltd is Overvalued by 10%.

Key Points:
Intrinsic Value
Base Case
5.27 CNY
Overvaluation 10%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation Backtest
Hengbao Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Hengbao Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Hengbao Co Ltd

Provide an overview of the primary business activities
of Hengbao Co Ltd.

What unique competitive advantages
does Hengbao Co Ltd hold over its rivals?

What risks and challenges
does Hengbao Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Hengbao Co Ltd.

Provide P/S
for Hengbao Co Ltd.

Provide P/E
for Hengbao Co Ltd.

Provide P/OCF
for Hengbao Co Ltd.

Provide P/FCFE
for Hengbao Co Ltd.

Provide P/B
for Hengbao Co Ltd.

Provide EV/S
for Hengbao Co Ltd.

Provide EV/GP
for Hengbao Co Ltd.

Provide EV/EBITDA
for Hengbao Co Ltd.

Provide EV/EBIT
for Hengbao Co Ltd.

Provide EV/OCF
for Hengbao Co Ltd.

Provide EV/FCFF
for Hengbao Co Ltd.

Provide EV/IC
for Hengbao Co Ltd.

Show me price targets
for Hengbao Co Ltd made by professional analysts.

What are the Revenue projections
for Hengbao Co Ltd?

How accurate were the past Revenue estimates
for Hengbao Co Ltd?

What are the Net Income projections
for Hengbao Co Ltd?

How accurate were the past Net Income estimates
for Hengbao Co Ltd?

What are the EPS projections
for Hengbao Co Ltd?

How accurate were the past EPS estimates
for Hengbao Co Ltd?

What are the EBIT projections
for Hengbao Co Ltd?

How accurate were the past EBIT estimates
for Hengbao Co Ltd?

Compare the revenue forecasts
for Hengbao Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Hengbao Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Hengbao Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Hengbao Co Ltd compared to its peers.

Compare the P/E ratios
of Hengbao Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Hengbao Co Ltd with its peers.

Analyze the financial leverage
of Hengbao Co Ltd compared to its main competitors.

Show all profitability ratios
for Hengbao Co Ltd.

Provide ROE
for Hengbao Co Ltd.

Provide ROA
for Hengbao Co Ltd.

Provide ROIC
for Hengbao Co Ltd.

Provide ROCE
for Hengbao Co Ltd.

Provide Gross Margin
for Hengbao Co Ltd.

Provide Operating Margin
for Hengbao Co Ltd.

Provide Net Margin
for Hengbao Co Ltd.

Provide FCF Margin
for Hengbao Co Ltd.

Show all solvency ratios
for Hengbao Co Ltd.

Provide D/E Ratio
for Hengbao Co Ltd.

Provide D/A Ratio
for Hengbao Co Ltd.

Provide Interest Coverage Ratio
for Hengbao Co Ltd.

Provide Altman Z-Score Ratio
for Hengbao Co Ltd.

Provide Quick Ratio
for Hengbao Co Ltd.

Provide Current Ratio
for Hengbao Co Ltd.

Provide Cash Ratio
for Hengbao Co Ltd.

What is the historical Revenue growth
over the last 5 years for Hengbao Co Ltd?

What is the historical Net Income growth
over the last 5 years for Hengbao Co Ltd?

What is the current Free Cash Flow
of Hengbao Co Ltd?

Financials

Balance Sheet Decomposition
Hengbao Co Ltd

Current Assets 1.8B
Cash & Short-Term Investments 976.3m
Receivables 320.8m
Other Current Assets 532.8m
Non-Current Assets 500.3m
Long-Term Investments 109.5m
PP&E 306.5m
Intangibles 32.6m
Other Non-Current Assets 51.7m
Current Liabilities 217.1m
Accounts Payable 85m
Accrued Liabilities 1.6m
Short-Term Debt 14.5m
Other Current Liabilities 116m
Non-Current Liabilities 7.3m
Long-Term Debt 1.7m
Other Non-Current Liabilities 5.5m
Efficiency

Earnings Waterfall
Hengbao Co Ltd

Revenue
1.3B CNY
Cost of Revenue
-912m CNY
Gross Profit
360.5m CNY
Operating Expenses
-207.1m CNY
Operating Income
153.4m CNY
Other Expenses
-6.1m CNY
Net Income
147.3m CNY

Free Cash Flow Analysis
Hengbao Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Hengbao Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Positive Gross Profit
Exceptional 1-Year Revenue Growth
ROE is Increasing
49/100
Profitability
Score

Hengbao Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Hengbao Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

Hengbao Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Hengbao Co Ltd

Wall Street analysts forecast Hengbao Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Hengbao Co Ltd is 25 CNY .

Lowest
Price Target
Not Available
Average
Price Target
25 CNY
325% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Hengbao Co Ltd

1M 1M
-17%
6M 6M
-28%
1Y 1Y
-33%
3Y 3Y
-2%
5Y 5Y
-24%
10Y 10Y
-37%
Annual Price Range
5.88
52w Low
5.12
52w High
9.18
Price Metrics
Average Annual Return 0.1%
Standard Deviation of Annual Returns 7.9%
Max Drawdown -69%
Shares Statistics
Market Capitalization 4.1B CNY
Shares Outstanding 700 774 976
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Hengbao Co Ltd

Country

China

Industry

Technology

Market Cap

4.1B CNY

Dividend Yield

0%

Description

Hengbao Co., Ltd is engaged in the manufacture and sale of various card products. The company is headquartered in Zhenjiang, Jiangsu. The company went IPO on 2007-01-10. The firm's businesses and products include financial integrated circuit (IC) cards, citizen cards, social security cards, health cards, communication and Internet of things connection products, intelligent terminal products and security products, among others. The firm is also engaged in the provision of notes, modules and software products. The firm conducts its businesses within domestic market and to overseas markets.

Contact

JIANGSU
Zhenjiang
Hengtang Industrial Zone, Danyang City
+8651186644324
http://www.hengbao.com

IPO

2007-01-10

Employees

1 325

Officers

Chairman & President
Mr. Jing Qian
VP, Financial Director & Director
Ms. Xiaoling Xu
Deputy GM & Director
Mr. Qiang Gao
VP, Secretary & Director
Ms. Meimei Chen

See Also

Discover More
What is the Intrinsic Value of one Hengbao Co Ltd stock?

The intrinsic value of one Hengbao Co Ltd stock under the Base Case scenario is 5.27 CNY.

Is Hengbao Co Ltd stock undervalued or overvalued?

Compared to the current market price of 5.88 CNY, Hengbao Co Ltd is Overvalued by 10%.