Shenzhen Auto Electric Power Plant Co Ltd
SZSE:002227

Watchlist Manager
Shenzhen Auto Electric Power Plant Co Ltd Logo
Shenzhen Auto Electric Power Plant Co Ltd
SZSE:002227
Watchlist
Price: 12.73 CNY 0.63% Market Closed
Market Cap: 3.2B CNY

Intrinsic Value

The intrinsic value of one Shenzhen Auto Electric Power Plant Co Ltd stock under the Base Case scenario is 3.58 CNY. Compared to the current market price of 12.73 CNY, Shenzhen Auto Electric Power Plant Co Ltd is Overvalued by 72%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
3.58 CNY
Overvaluation 72%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Shenzhen Auto Electric Power Plant Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Shenzhen Auto Electric Power Plant Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Shenzhen Auto Electric Power Plant Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Shenzhen Auto Electric Power Plant Co Ltd.

Explain Valuation
Compare Shenzhen Auto Electric Power Plant Co Ltd to

Fundamental Analysis

Shenzhen Auto Electric Power Plant Co Ltd
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Shenzhen Auto Electric Power Plant Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shenzhen Auto Electric Power Plant Co Ltd

Current Assets 458.4m
Cash & Short-Term Investments 29.4m
Receivables 179.2m
Other Current Assets 249.8m
Non-Current Assets 1B
Long-Term Investments 78.4m
PP&E 818m
Intangibles 51.8m
Other Non-Current Assets 96m
Current Liabilities 327.6m
Accounts Payable 82.7m
Accrued Liabilities 12.8m
Short-Term Debt 81m
Other Current Liabilities 151m
Non-Current Liabilities 220.4m
Long-Term Debt 186.8m
Other Non-Current Liabilities 33.6m
Efficiency

Free Cash Flow Analysis
Shenzhen Auto Electric Power Plant Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Shenzhen Auto Electric Power Plant Co Ltd

Revenue
262.5m CNY
Cost of Revenue
-192.1m CNY
Gross Profit
70.4m CNY
Operating Expenses
-116.4m CNY
Operating Income
-46m CNY
Other Expenses
-33m CNY
Net Income
-79m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shenzhen Auto Electric Power Plant Co Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
Declining ROIC
32/100
Profitability
Score

Shenzhen Auto Electric Power Plant Co Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shenzhen Auto Electric Power Plant Co Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
59/100
Solvency
Score

Shenzhen Auto Electric Power Plant Co Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shenzhen Auto Electric Power Plant Co Ltd

There are no price targets for Shenzhen Auto Electric Power Plant Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Shenzhen Auto Electric Power Plant Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Shenzhen Auto Electric Power Plant Co Ltd stock?

The intrinsic value of one Shenzhen Auto Electric Power Plant Co Ltd stock under the Base Case scenario is 3.58 CNY.

Is Shenzhen Auto Electric Power Plant Co Ltd stock undervalued or overvalued?

Compared to the current market price of 12.73 CNY, Shenzhen Auto Electric Power Plant Co Ltd is Overvalued by 72%.

Back to Top