Hangzhou Lianluo Interactive Information Technology Co Ltd
SZSE:002280
Intrinsic Value
Hangzhou Liaison Interactive Information Technology Co., Ltd. engages in the development and sale of software. [ Read More ]
The intrinsic value of one
Hangzhou Lianluo Interactive Information Technology Co Ltd
stock under the Base Case scenario is
2.01
CNY.
Compared to the current market price of 1.92 CNY,
Hangzhou Lianluo Interactive Information Technology Co Ltd
is
Undervalued by 4%.
Hangzhou Lianluo Interactive Information Technology Co Ltd's market capitalization is 4.2B CNY.
Hangzhou Lianluo Interactive Information Technology Co Ltd stock price is 1.92 CNY.
Hangzhou Lianluo Interactive Information Technology Co Ltd stock price (1.92 CNY) is 4% less than its Intrinsic Value (2.01 CNY).
Hangzhou Lianluo Interactive Information Technology Co Ltd stock (1 CNY) is 48% less than its price (1.92 CNY). Open DCF Valuation
Hangzhou Lianluo Interactive Information Technology Co Ltd stock price (1.92 CNY) is 36% less than its Relative Value (3.01 CNY). Open Relative Valuation
Hangzhou Lianluo Interactive Information Technology Co Ltd has upside potential of 280% compared to the average analyst price target.
Open Wall St Estimates
Hangzhou Lianluo Interactive Information Technology Co Ltd's long-term assets (8B CNY) exceed its long-term liabilties (8B CNY).
Hangzhou Lianluo Interactive Information Technology Co Ltd has positive Gross Profit for the last twelve months.
Hangzhou Lianluo Interactive Information Technology Co Ltd has negative Free Cash Flow for the last twelve months.
Hangzhou Lianluo Interactive Information Technology Co Ltd's Revenue has been falling by 3% per year for the last 3 years.
Hangzhou Lianluo Interactive Information Technology Co Ltd's Revenue has dropped by 13% over the past 12 months.
Hangzhou Lianluo Interactive Information Technology Co Ltd has positive Net Debt. This means that the company has more debt (2B CNY) than cash and short-term investments (852m CNY).
Hangzhou Lianluo Interactive Information Technology Co Ltd's ROIC (Return on Invested Capital) has significantly decreased in the last 3 years from 3% to -14%.
Hangzhou Lianluo Interactive Information Technology Co Ltd's ROE (Return on Equity) has significantly decreased in the last 3 years from 8% to -151%.
Hangzhou Lianluo Interactive Information Technology Co Ltd has negative Operating Income for the last twelve months.
Hangzhou Lianluo Interactive Information Technology Co Ltd's ROIC (Return on Invested Capital) for the past 12 months is negative and is equal to -14%.
Hangzhou Lianluo Interactive Information Technology Co Ltd has negative Net Income for the last twelve months.
Hangzhou Lianluo Interactive Information Technology Co Ltd's ROE (Return on Equity) for the past 12 months is negative and is equal to -151%.
Hangzhou Lianluo Interactive Information Technology Co Ltd's short-term liabilties (6B CNY) exceed its short-term assets (3B CNY).
Hangzhou Lianluo Interactive Information Technology Co Ltd has negative three-year average ROIC (Return on Invested Capital): -7%. The company is not efficient at using invested capital to generate operating income.
Hangzhou Lianluo Interactive Information Technology Co Ltd has negative three-year average ROE (Return on Equity): -52%. The company is not efficient at transforming stockholders' equity into net income.
Hangzhou Lianluo Interactive Information Technology Co Ltd's D/E (Debt to Equity) is very high and is equal to 9.26.
Hangzhou Lianluo Interactive Information Technology Co Ltd's Altman Z-Score is very low and is equal to 0.34.
Valuation Backtest
Hangzhou Lianluo Interactive Information Technology Co Ltd
Run backtest to discover the historical profit from buying and selling
Hangzhou Lianluo Interactive Information Technology Co Ltd
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Hangzhou Lianluo Interactive Information Technology Co Ltd
Balance Sheet Decomposition
Hangzhou Lianluo Interactive Information Technology Co Ltd
| Current Assets | 3.3B |
| Cash & Short-Term Investments | 852.1m |
| Receivables | 1.2B |
| Other Current Assets | 1.3B |
| Non-Current Assets | 4.8B |
| Long-Term Investments | 1.3B |
| PP&E | 2.4B |
| Intangibles | 869.6m |
| Other Non-Current Assets | 293m |
| Current Liabilities | 5.7B |
| Accounts Payable | 1.5B |
| Accrued Liabilities | 331.3m |
| Short-Term Debt | 1.1B |
| Other Current Liabilities | 2.8B |
| Non-Current Liabilities | 2.2B |
| Long-Term Debt | 1B |
| Other Non-Current Liabilities | 1.2B |
Earnings Waterfall
Hangzhou Lianluo Interactive Information Technology Co Ltd
|
Revenue
|
11.5B
CNY
|
|
Cost of Revenue
|
-10.3B
CNY
|
|
Gross Profit
|
1.2B
CNY
|
|
Operating Expenses
|
-2B
CNY
|
|
Operating Income
|
-796.7m
CNY
|
|
Other Expenses
|
-172.1m
CNY
|
|
Net Income
|
-968.8m
CNY
|
Free Cash Flow Analysis
Hangzhou Lianluo Interactive Information Technology Co Ltd
Profitability Score
Profitability Due Diligence
Hangzhou Lianluo Interactive Information Technology Co Ltd's profitability score is 24/100. The higher the profitability score, the more profitable the company is.
Score
Hangzhou Lianluo Interactive Information Technology Co Ltd's profitability score is 24/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Hangzhou Lianluo Interactive Information Technology Co Ltd's solvency score is 30/100. The higher the solvency score, the more solvent the company is.
Score
Hangzhou Lianluo Interactive Information Technology Co Ltd's solvency score is 30/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Hangzhou Lianluo Interactive Information Technology Co Ltd
According to Wall Street analysts, the average 1-year price target for
Hangzhou Lianluo Interactive Information Technology Co Ltd
is 7.3 CNY
.
Shareholder Return
Price
Hangzhou Lianluo Interactive Information Technology Co Ltd
| Average Annual Return | 33.01% |
| Standard Deviation of Annual Returns | 140.93% |
| Max Drawdown | -83% |
| Market Capitalization | 4.2B CNY |
| Shares Outstanding | 2 177 149 952 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Hangzhou Lianluo Interactive Information Technology Co Ltd
Country
Industry
Market Cap
Dividend Yield
Description
Hangzhou Liaison Interactive Information Technology Co., Ltd. engages in the development and sale of software. The company is headquartered in Hangzhou, Zhejiang and currently employs 2,475 full-time employees. The company went IPO on 2009-08-21. The firm is engaged in e-commerce business through Newegg platform. The firm is also engaged in cultural media business such as airport media operation, as well as production and distribution of film and television dramas, and it provides Internet financial services. The firm conducts its businesses in domestic and overseas markets.
Contact
IPO
Employees
Officers
The intrinsic value of one
Hangzhou Lianluo Interactive Information Technology Co Ltd
stock under the Base Case scenario is
2.01
CNY.
Compared to the current market price of 1.92 CNY,
Hangzhou Lianluo Interactive Information Technology Co Ltd
is
Undervalued by 4%.
You don't have any saved screeners yet
