First Time Loading...
C

Ciwen Media Co Ltd
SZSE:002343

Watchlist Manager
Ciwen Media Co Ltd
SZSE:002343
Watchlist
Price: 8.46 CNY 2.67% Market Closed
Updated: Apr 28, 2024

Relative Value

The Relative Value of one Ciwen Media Co Ltd stock under the Base Case scenario is 3.01 CNY. Compared to the current market price of 8.46 CNY, Ciwen Media Co Ltd is Overvalued by 64%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3.01 CNY
Overvaluation 64%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
10
Median 3Y
6.2
Median 5Y
4.9
Industry
1.5
vs History
4
vs Industry
2
Median 3Y
-6.9
Median 5Y
-3
Industry
18.8
vs History
6
vs Industry
2
Median 3Y
22.4
Median 5Y
12.4
Industry
11.6
vs History
vs Industry
2
Median 3Y
21.4
Median 5Y
-9.7
Industry
15.9
vs History
7
vs Industry
16
Median 3Y
2.9
Median 5Y
2.7
Industry
1.8
vs History
12
vs Industry
12
Median 3Y
5.6
Median 5Y
4.9
Industry
1.6
vs History
7
vs Industry
2
Median 3Y
23.7
Median 5Y
23.6
Industry
3.5
vs History
vs Industry
1
Median 3Y
-9.7
Median 5Y
-7.4
Industry
9.2
vs History
vs Industry
2
Median 3Y
-9.7
Median 5Y
-7.4
Industry
13.1
vs History
6
vs Industry
3
Median 3Y
20.1
Median 5Y
11.8
Industry
10.7
vs History
6
vs Industry
3
Median 3Y
20.1
Median 5Y
11.8
Industry
13.3
vs History
1
vs Industry
12
Median 3Y
2
Median 5Y
2
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Ciwen Media Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Ciwen Media Co Ltd
SZSE:002343
4B CNY 7.8 224.9 -282.2 -282.2
US
Netflix Inc
NASDAQ:NFLX
241.9B USD 6.9 37.6 11 31.5
US
Walt Disney Co
NYSE:DIS
212B USD 2.4 71 16.3 25.1
LU
Spotify Technology SA
NYSE:SPOT
57.4B USD 3.9 -486.6 2 200.9 -414.9
NL
Universal Music Group NV
AEX:UMG
50.2B EUR 4.5 39.9 28.8 36.6
CN
Tencent Music Entertainment Group
NYSE:TME
22.1B USD 5.8 32.6 27 32.7
US
Live Nation Entertainment Inc
NYSE:LYV
21B USD 0.9 66.4 12.9 19.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
19.8B USD 0.5 -6.3 2.5 -103.7
FR
Bollore SE
PAR:BOL
18.3B EUR 1.4 6.2 16.5 41.1
US
Warner Music Group Corp
NASDAQ:WMG
16.8B USD 2.7 36.5 16.3 22.2
DE
Cts Eventim AG & Co KgaA
XETRA:EVD
7.9B EUR 3.3 28.7 12.7 15.6

See Also

Discover More