G

Guangzhou Haige Communications Group Incorporated Co
SZSE:002465

Watchlist Manager
Guangzhou Haige Communications Group Incorporated Co
SZSE:002465
Watchlist
Price: 20 CNY -1.53% Market Closed
Market Cap: 49.6B CNY

Intrinsic Value

The intrinsic value of one Guangzhou Haige Communications Group Incorporated Co stock under the Base Case scenario is 6.95 CNY. Compared to the current market price of 20 CNY, Guangzhou Haige Communications Group Incorporated Co is Overvalued by 65%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
6.95 CNY
Overvaluation 65%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation History
Guangzhou Haige Communications Group Incorporated Co

What is Valuation History?
Ask AI Assistant
What other research platforms think about Guangzhou Haige Communications Group Incorporated Co?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Guangzhou Haige Communications Group Incorporated Co valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Guangzhou Haige Communications Group Incorporated Co.

Explain Valuation
Compare Guangzhou Haige Communications Group Incorporated Co to

Fundamental Analysis

Guangzhou Haige Communications Group Incorporated Co
SZSE:002465
CN
Communications
Market Cap
49.6B CNY
IPO
Aug 31, 2010
CN
Communications
Market Cap
49.6B CNY
IPO
Aug 31, 2010
Price
Â¥
Â¥
Guangzhou Haige Communications Group Incorporated Co
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Guangzhou Haige Communications Group Incorporated Co?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Guangzhou Haige Communications Group Incorporated Co

Current Assets 13.1B
Cash & Short-Term Investments 3.9B
Receivables 7.6B
Other Current Assets 1.6B
Non-Current Assets 7B
Long-Term Investments 2.6B
PP&E 2.6B
Intangibles 1.3B
Other Non-Current Assets 537.9m
Current Liabilities 5.1B
Accounts Payable 2.7B
Accrued Liabilities 192.3m
Short-Term Debt 1.9B
Other Current Liabilities 296.8m
Non-Current Liabilities 2.5B
Long-Term Debt 1.7B
Other Non-Current Liabilities 833.8m
Efficiency

Free Cash Flow Analysis
Guangzhou Haige Communications Group Incorporated Co

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Guangzhou Haige Communications Group Incorporated Co

Revenue
4.3B CNY
Cost of Revenue
-3.3B CNY
Gross Profit
1B CNY
Operating Expenses
-1.4B CNY
Operating Income
-413.4m CNY
Other Expenses
106.4m CNY
Net Income
-307m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Guangzhou Haige Communications Group Incorporated Co's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Sustainable 3Y Average Gross Margin
Healthy Gross Margin
Low 3Y Average Net Margin
Low 3Y Average Operating Margin
37/100
Profitability
Score

Guangzhou Haige Communications Group Incorporated Co's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Guangzhou Haige Communications Group Incorporated Co's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
High Altman Z-Score
66/100
Solvency
Score

Guangzhou Haige Communications Group Incorporated Co's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Guangzhou Haige Communications Group Incorporated Co

Wall Street analysts forecast Guangzhou Haige Communications Group Incorporated Co stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Guangzhou Haige Communications Group Incorporated Co is 13.62 CNY with a low forecast of 13.13 CNY and a high forecast of 14.39 CNY.

Lowest
Price Target
13.13 CNY
34% Downside
Average
Price Target
13.62 CNY
32% Downside
Highest
Price Target
14.39 CNY
28% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Guangzhou Haige Communications Group Incorporated Co is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Guangzhou Haige Communications Group Incorporated Co stock?

The intrinsic value of one Guangzhou Haige Communications Group Incorporated Co stock under the Base Case scenario is 6.95 CNY.

Is Guangzhou Haige Communications Group Incorporated Co stock undervalued or overvalued?

Compared to the current market price of 20 CNY, Guangzhou Haige Communications Group Incorporated Co is Overvalued by 65%.

Back to Top