Qingdao Weflo Valve Co Ltd
SZSE:002871

Watchlist Manager
Qingdao Weflo Valve Co Ltd Logo
Qingdao Weflo Valve Co Ltd
SZSE:002871
Watchlist
Price: 17.77 CNY -0.89%
Market Cap: 4.5B CNY

Income Statement

Earnings Waterfall
Qingdao Weflo Valve Co Ltd

Revenue
644.7m CNY
Cost of Revenue
-392.4m CNY
Gross Profit
252.3m CNY
Operating Expenses
-106.5m CNY
Operating Income
145.8m CNY
Other Expenses
-1.6m CNY
Net Income
144.2m CNY

Income Statement
Qingdao Weflo Valve Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
0
1
0
1
1
1
1
1
0
0
0
0
0
0
0
0
0
Revenue
273
N/A
277
+2%
280
+1%
277
-1%
286
+3%
288
+1%
297
+3%
316
+7%
347
+10%
377
+9%
376
0%
374
-1%
355
-5%
324
-9%
334
+3%
343
+3%
345
+1%
366
+6%
373
+2%
388
+4%
415
+7%
432
+4%
469
+9%
529
+13%
540
+2%
564
+4%
575
+2%
535
-7%
570
+7%
550
-4%
542
-1%
563
+4%
578
+3%
600
+4%
609
+2%
645
+6%
Gross Profit
Cost of Revenue
(168)
(171)
(168)
(167)
(167)
(177)
(189)
(203)
(214)
(239)
(240)
(242)
(228)
(213)
(214)
(216)
(226)
(246)
(261)
(274)
(282)
(292)
(308)
(341)
(340)
(358)
(364)
(335)
(349)
(339)
(329)
(339)
(346)
(364)
(372)
(392)
Gross Profit
105
N/A
106
+1%
112
+6%
110
-2%
120
+9%
112
-7%
108
-3%
113
+5%
133
+17%
138
+4%
137
-1%
132
-3%
128
-4%
111
-13%
120
+8%
127
+6%
119
-7%
120
+1%
112
-7%
114
+1%
133
+17%
139
+5%
161
+16%
187
+16%
200
+7%
206
+3%
211
+2%
200
-5%
221
+11%
211
-5%
214
+1%
224
+5%
232
+4%
235
+1%
237
+1%
252
+6%
Operating Income
Operating Expenses
(51)
(48)
(47)
(48)
(56)
(53)
(54)
(56)
(61)
(61)
(63)
(65)
(78)
(68)
(72)
(73)
(66)
(64)
(64)
(67)
(77)
(82)
(82)
(82)
(93)
(86)
(91)
(89)
(99)
(95)
(92)
(97)
(104)
(100)
(102)
(106)
Selling, General & Administrative
(38)
(45)
(46)
(47)
(42)
(53)
(53)
(51)
(48)
(51)
(50)
(51)
(55)
(48)
(52)
(52)
(44)
(45)
(45)
(46)
(52)
(55)
(55)
(57)
(66)
(64)
(69)
(67)
(71)
(71)
(71)
(75)
(75)
(76)
(76)
(80)
Research & Development
(8)
0
0
0
(11)
0
0
(2)
(10)
(9)
(14)
(16)
(21)
(23)
(23)
(23)
(20)
(21)
(22)
(25)
(23)
(27)
(28)
(25)
(25)
(24)
(23)
(23)
(25)
(26)
(25)
(25)
(26)
(27)
(29)
(30)
Depreciation & Amortization
(4)
0
0
0
(4)
0
0
0
(5)
0
0
0
(4)
0
0
0
(5)
0
0
0
(5)
0
0
0
(5)
0
0
0
(6)
0
0
0
(6)
0
0
0
Other Operating Expenses
(0)
(3)
(1)
(1)
1
0
(1)
(3)
2
(1)
0
2
2
3
3
2
4
2
3
4
3
(0)
1
0
3
2
0
1
3
2
3
3
3
4
3
3
Operating Income
54
N/A
58
+7%
65
+13%
62
-5%
63
+1%
59
-6%
53
-10%
57
+7%
71
+25%
77
+8%
73
-5%
67
-9%
50
-26%
43
-14%
48
+11%
54
+12%
53
-1%
56
+6%
49
-13%
47
-4%
56
+19%
57
+3%
80
+39%
105
+32%
106
+1%
120
+13%
120
0%
111
-7%
122
+10%
116
-5%
121
+5%
127
+5%
129
+1%
136
+5%
136
+0%
146
+7%
Pre-Tax Income
Interest Income Expense
6
4
3
2
6
8
13
19
15
12
10
10
12
16
16
13
13
12
11
12
10
8
54
51
7
61
22
25
18
12
(7)
(3)
17
12
22
14
Non-Reccuring Items
0
0
0
0
0
0
0
0
(1)
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
1
41
1
(1)
(2)
(1)
(2)
0
0
(0)
0
0
0
Gain/Loss on Disposition of Assets
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
2
2
3
1
0
5
5
4
5
1
1
1
(1)
(2)
(2)
(2)
1
1
0
1
1
1
1
(0)
0
(0)
0
0
0
0
0
0
0
0
0
1
Pre-Tax Income
61
N/A
64
+4%
71
+11%
65
-7%
70
+7%
72
+4%
71
-1%
80
+13%
89
+11%
90
+1%
85
-6%
78
-8%
61
-22%
56
-7%
62
+10%
65
+5%
66
+1%
69
+5%
61
-12%
59
-2%
68
+14%
67
-2%
134
+102%
157
+17%
155
-1%
182
+17%
141
-22%
134
-5%
140
+4%
126
-10%
114
-9%
125
+9%
146
+17%
148
+1%
158
+7%
160
+1%
Net Income
Tax Provision
(9)
(9)
(11)
(9)
(9)
(9)
(9)
(11)
(12)
(12)
(11)
(10)
(8)
(7)
(8)
(9)
(8)
(9)
(7)
(4)
(7)
(9)
(17)
(22)
(21)
(20)
(19)
(17)
(20)
(21)
(15)
(17)
(15)
(15)
(17)
(16)
Income from Continuing Operations
52
55
60
57
61
63
62
69
78
78
74
68
53
49
54
56
58
61
54
55
61
58
118
135
134
162
122
117
120
106
99
108
131
133
141
145
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(1)
3
3
(3)
(3)
(6)
(3)
2
6
4
(0)
1
(3)
(0)
Net Income (Common)
52
N/A
55
+4%
60
+10%
57
-6%
61
+7%
63
+4%
62
-1%
69
+11%
78
+12%
78
+1%
74
-6%
68
-7%
53
-22%
49
-7%
54
+9%
56
+5%
58
+3%
61
+4%
54
-11%
55
+3%
61
+11%
58
-6%
117
+103%
138
+18%
136
-1%
158
+16%
120
-24%
111
-7%
117
+6%
108
-8%
106
-2%
112
+6%
131
+17%
134
+3%
139
+3%
144
+4%
EPS (Diluted)
0.42
N/A
0.43
+2%
0.46
+7%
0.33
-28%
0.41
+24%
0.37
-10%
0.37
N/A
0.41
+11%
0.46
+12%
0.46
N/A
0.43
-7%
0.4
-7%
0.46
+15%
0.29
-37%
0.46
+59%
0.33
-28%
0.34
+3%
0.22
-35%
0.32
+45%
0.37
+16%
0.28
-24%
0.35
+25%
0.7
+100%
0.61
-13%
0.62
+2%
0.73
+18%
0.54
-26%
0.51
-6%
0.53
+4%
0.49
-8%
0.49
N/A
0.51
+4%
0.53
+4%
0.52
-2%
0.68
+31%
0.57
-16%