Foryou Corp
SZSE:002906
Intrinsic Value
Foryou Corp. engages in the development, manufacture, and sale of electronics equipment and components. [ Read More ]
The intrinsic value of one Foryou Corp stock under the Base Case scenario is 46.51 CNY. Compared to the current market price of 25.24 CNY, Foryou Corp is Undervalued by 46%.
Valuation Backtest
Foryou Corp
Run backtest to discover the historical profit from buying and selling Foryou Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Foryou Corp
Current Assets | 4.7B |
Cash & Short-Term Investments | 684.9m |
Receivables | 2.7B |
Other Current Assets | 1.3B |
Non-Current Assets | 2.5B |
Long-Term Investments | 237.4m |
PP&E | 1.7B |
Intangibles | 283.1m |
Other Non-Current Assets | 267.4m |
Current Liabilities | 2.7B |
Accounts Payable | 870.5m |
Accrued Liabilities | 187m |
Short-Term Debt | 1.4B |
Other Current Liabilities | 220.1m |
Non-Current Liabilities | 257.8m |
Long-Term Debt | 61.7m |
Other Non-Current Liabilities | 196.2m |
Earnings Waterfall
Foryou Corp
Revenue
|
6.4B
CNY
|
Cost of Revenue
|
-5B
CNY
|
Gross Profit
|
1.4B
CNY
|
Operating Expenses
|
-1B
CNY
|
Operating Income
|
354.4m
CNY
|
Other Expenses
|
56.4m
CNY
|
Net Income
|
410.9m
CNY
|
Free Cash Flow Analysis
Foryou Corp
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Foryou Corp's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Score
Foryou Corp's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Foryou Corp's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Score
Foryou Corp's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Foryou Corp
According to Wall Street analysts, the average 1-year price target for Foryou Corp is 39.2 CNY with a low forecast of 24.75 CNY and a high forecast of 52.5 CNY.
Shareholder Return
Price
Foryou Corp
Average Annual Return | 48.76% |
Standard Deviation of Annual Returns | 77.6% |
Max Drawdown | -70% |
Market Capitalization | 12B CNY |
Shares Outstanding | 522 980 962 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Foryou Corp. engages in the development, manufacture, and sale of electronics equipment and components. The company is headquartered in Huizhou, Guangdong and currently employs 5,278 full-time employees. The company went IPO on 2017-10-13. The Company’s automobile electronic products include car audio players, car audio and video navigation systems, vehicle management systems, car tire pressure monitoring systems and others. The Company’s precision electronic component products include video-related components, communications-related components, such as movements, mobile phone micro-motors, communication system circuit boards and others. The Company’s precision die-casting products include automotive products, industrial control products and mechanical and electrical products, such as pressure monitor components, compressor brackets and others. The Company’s LED lighting products include LED packaging products, LED lamps. The Company’s main product brands include ADAYO, FORYOU and others.
Contact
IPO
Employees
Officers
The intrinsic value of one Foryou Corp stock under the Base Case scenario is 46.51 CNY.
Compared to the current market price of 25.24 CNY, Foryou Corp is Undervalued by 46%.