First Time Loading...

Foryou Corp
SZSE:002906

Watchlist Manager
Foryou Corp Logo
Foryou Corp
SZSE:002906
Watchlist
Price: 25.24 CNY -0.55%
Updated: Mar 29, 2024

Intrinsic Value

Foryou Corp. engages in the development, manufacture, and sale of electronics equipment and components. [ Read More ]

The intrinsic value of one Foryou Corp stock under the Base Case scenario is 46.51 CNY. Compared to the current market price of 25.24 CNY, Foryou Corp is Undervalued by 46%.

Key Points:
Intrinsic Value
Base Case
46.51 CNY
Undervaluation 46%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Foryou Corp

Backtest Foryou Corp Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Foryou Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Financials

Balance Sheet Decomposition
Foryou Corp

Current Assets 4.7B
Cash & Short-Term Investments 684.9m
Receivables 2.7B
Other Current Assets 1.3B
Non-Current Assets 2.5B
Long-Term Investments 237.4m
PP&E 1.7B
Intangibles 283.1m
Other Non-Current Assets 267.4m
Current Liabilities 2.7B
Accounts Payable 870.5m
Accrued Liabilities 187m
Short-Term Debt 1.4B
Other Current Liabilities 220.1m
Non-Current Liabilities 257.8m
Long-Term Debt 61.7m
Other Non-Current Liabilities 196.2m
Efficiency

Earnings Waterfall
Foryou Corp

Revenue
6.4B CNY
Cost of Revenue
-5B CNY
Gross Profit
1.4B CNY
Operating Expenses
-1B CNY
Operating Income
354.4m CNY
Other Expenses
56.4m CNY
Net Income
410.9m CNY

Free Cash Flow Analysis
Foryou Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Foryou Corp's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional Revenue Growth Forecast
Positive Gross Profit
Positive 1-Year Revenue Growth
53/100
Profitability
Score

Foryou Corp's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Foryou Corp's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
69/100
Solvency
Score

Foryou Corp's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Foryou Corp

Wall Street analysts forecast Foryou Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Foryou Corp is 39.2 CNY with a low forecast of 24.75 CNY and a high forecast of 52.5 CNY.

Lowest
Price Target
24.75 CNY
2% Downside
Average
Price Target
39.2 CNY
55% Upside
Highest
Price Target
52.5 CNY
108% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Foryou Corp

1M 1M
+0%
6M 6M
-27%
1Y 1Y
-23%
3Y 3Y
-3%
5Y 5Y
+126%
10Y 10Y
+34%
Annual Price Range
25.24
52w Low
19.05
52w High
38.06
Price Metrics
Average Annual Return 48.76%
Standard Deviation of Annual Returns 77.6%
Max Drawdown -70%
Shares Statistics
Market Capitalization 12B CNY
Shares Outstanding 522 980 962
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Foryou Corp Logo
Foryou Corp

Country

China

Industry

Auto Components

Market Cap

12B CNY

Dividend Yield

1.01%

Description

Foryou Corp. engages in the development, manufacture, and sale of electronics equipment and components. The company is headquartered in Huizhou, Guangdong and currently employs 5,278 full-time employees. The company went IPO on 2017-10-13. The Company’s automobile electronic products include car audio players, car audio and video navigation systems, vehicle management systems, car tire pressure monitoring systems and others. The Company’s precision electronic component products include video-related components, communications-related components, such as movements, mobile phone micro-motors, communication system circuit boards and others. The Company’s precision die-casting products include automotive products, industrial control products and mechanical and electrical products, such as pressure monitor components, compressor brackets and others. The Company’s LED lighting products include LED packaging products, LED lamps. The Company’s main product brands include ADAYO, FORYOU and others.

Contact

GUANGDONG
Huizhou
Group Office Building, Area A, Foryou Industrial Park, No. 1, Shangxia North Road, Dongjiang Hi-tech Industry Park
+867522556885
http://www.foryougroup.com/

IPO

2017-10-13

Employees

5 278

Officers

CEO & Chairman
Mr. Ganrong Zou
CFO & Financial Manager
Mr. Zibin Peng
VP & Non-Independent Director
Mr. Wei Wu
Executive Vice President
Mr. Bin Liu
Board Secretary
Ms. Cuicui Li
Vice President
Mr. Jijun Han

See Also

Discover More
What is the Intrinsic Value of one Foryou Corp stock?

The intrinsic value of one Foryou Corp stock under the Base Case scenario is 46.51 CNY.

Is Foryou Corp stock undervalued or overvalued?

Compared to the current market price of 25.24 CNY, Foryou Corp is Undervalued by 46%.