Foryou Corp
SZSE:002906

Watchlist Manager
Foryou Corp Logo
Foryou Corp
SZSE:002906
Watchlist
Price: 33.9 CNY 0.65% Market Closed
Market Cap: 17.8B CNY

Intrinsic Value

The intrinsic value of one Foryou Corp stock under the Base Case scenario is hidden CNY. Compared to the current market price of 33.9 CNY, Foryou Corp is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

Foryou Corp Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Foryou Corp

Intrinsic Value History
Dive into the past to invest in the future

Foryou Corp looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if Foryou Corp is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about Foryou Corp?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Foryou Corp valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Foryou Corp.

Explain Valuation
Compare Foryou Corp to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Foryou Corp?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Foryou Corp

Current Assets 8B
Cash & Short-Term Investments 807.7m
Receivables 5.3B
Other Current Assets 1.9B
Non-Current Assets 3.9B
Long-Term Investments 227.3m
PP&E 2.9B
Intangibles 391.1m
Other Non-Current Assets 391.1m
Current Liabilities 4.8B
Accounts Payable 4B
Accrued Liabilities 276.3m
Short-Term Debt 68.9m
Other Current Liabilities 469.2m
Non-Current Liabilities 518.1m
Long-Term Debt 173.5m
Other Non-Current Liabilities 344.6m
Efficiency

Free Cash Flow Analysis
Foryou Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Foryou Corp

Revenue
12.1B CNY
Cost of Revenue
-9.9B CNY
Gross Profit
2.2B CNY
Operating Expenses
-1.4B CNY
Operating Income
813.3m CNY
Other Expenses
-65.3m CNY
Net Income
748m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Foryou Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
hidden
Profitability
Score

Foryou Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Foryou Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Negative Net Debt
Long-Term Solvency
hidden
Solvency
Score

Foryou Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Foryou Corp

Wall Street analysts forecast Foryou Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Foryou Corp is 43.12 CNY with a low forecast of 33.33 CNY and a high forecast of 50.4 CNY.

Lowest
Price Target
33.33 CNY
2% Downside
Average
Price Target
43.12 CNY
27% Upside
Highest
Price Target
50.4 CNY
49% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Foryou Corp is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Foryou Corp stock?

The intrinsic value of one Foryou Corp stock under the Base Case scenario is hidden CNY.

Is Foryou Corp stock undervalued or overvalued?

Compared to the current market price of 33.9 CNY, Foryou Corp is hidden .

Back to Top