Joyvio Food Co Ltd
SZSE:300268

Watchlist Manager
Joyvio Food Co Ltd Logo
Joyvio Food Co Ltd
SZSE:300268
Watchlist
Price: 13.1 CNY -1.65% Market Closed
Market Cap: 2.3B CNY

Intrinsic Value

The intrinsic value of one Joyvio Food Co Ltd stock under the Base Case scenario is 35.33 CNY. Compared to the current market price of 13.1 CNY, Joyvio Food Co Ltd is Undervalued by 63%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
35.33 CNY
Undervaluation 63%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Joyvio Food Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Joyvio Food Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Joyvio Food Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Joyvio Food Co Ltd.

Explain Valuation
Compare Joyvio Food Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Joyvio Food Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Joyvio Food Co Ltd

Current Assets 508m
Cash & Short-Term Investments 48.3m
Receivables 93.7m
Other Current Assets 366m
Non-Current Assets 127.7m
Long-Term Investments 350k
PP&E 67m
Intangibles 51.5m
Other Non-Current Assets 8.8m
Current Liabilities 147.5m
Accounts Payable 65.3m
Accrued Liabilities 17.8m
Short-Term Debt 40.3m
Other Current Liabilities 24.1m
Non-Current Liabilities 205.3m
Long-Term Debt 389.2k
Other Non-Current Liabilities 204.9m
Efficiency

Free Cash Flow Analysis
Joyvio Food Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Joyvio Food Co Ltd

Revenue
2.2B CNY
Cost of Revenue
-2.4B CNY
Gross Profit
-180.8m CNY
Operating Expenses
-463m CNY
Operating Income
-643.8m CNY
Other Expenses
-51.3m CNY
Net Income
-695.1m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Joyvio Food Co Ltd's profitability score is 15/100. The higher the profitability score, the more profitable the company is.

Declining Net Margin
Declining Gross Margin
Negative 3Y Average Gross Margin
Declining Operating Margin
15/100
Profitability
Score

Joyvio Food Co Ltd's profitability score is 15/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Joyvio Food Co Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
54/100
Solvency
Score

Joyvio Food Co Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Joyvio Food Co Ltd

There are no price targets for Joyvio Food Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Joyvio Food Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Joyvio Food Co Ltd stock?

The intrinsic value of one Joyvio Food Co Ltd stock under the Base Case scenario is 35.33 CNY.

Is Joyvio Food Co Ltd stock undervalued or overvalued?

Compared to the current market price of 13.1 CNY, Joyvio Food Co Ltd is Undervalued by 63%.

Back to Top