Shanghai Guao Electronic Technology Co Ltd Intrinsic Valuation and Fundamental Analysis - Shanghai Guao Electronic Technology Co Ltd - Alpha Spread

Shanghai Guao Electronic Technology Co Ltd
SZSE:300551

Watchlist Manager
Shanghai Guao Electronic Technology Co Ltd Logo
Shanghai Guao Electronic Technology Co Ltd
SZSE:300551
Watchlist
Price: 6.48 CNY -3.86% Market Closed
Market Cap: 1.5B CNY
Have any thoughts about
Shanghai Guao Electronic Technology Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Shanghai Guao Electronic Technology Co Ltd stock under the Base Case scenario is 5.19 CNY. Compared to the current market price of 6.48 CNY, Shanghai Guao Electronic Technology Co Ltd is Overvalued by 20%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
5.19 CNY
Overvaluation 20%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Shanghai Guao Electronic Technology Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Shanghai Guao Electronic Technology Co Ltd based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about Shanghai Guao Electronic Technology Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Shanghai Guao Electronic Technology Co Ltd

Provide an overview of the primary business activities
of Shanghai Guao Electronic Technology Co Ltd.

What unique competitive advantages
does Shanghai Guao Electronic Technology Co Ltd hold over its rivals?

What risks and challenges
does Shanghai Guao Electronic Technology Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Shanghai Guao Electronic Technology Co Ltd.

Provide P/S
for Shanghai Guao Electronic Technology Co Ltd.

Provide P/E
for Shanghai Guao Electronic Technology Co Ltd.

Provide P/OCF
for Shanghai Guao Electronic Technology Co Ltd.

Provide P/FCFE
for Shanghai Guao Electronic Technology Co Ltd.

Provide P/B
for Shanghai Guao Electronic Technology Co Ltd.

Provide EV/S
for Shanghai Guao Electronic Technology Co Ltd.

Provide EV/GP
for Shanghai Guao Electronic Technology Co Ltd.

Provide EV/EBITDA
for Shanghai Guao Electronic Technology Co Ltd.

Provide EV/EBIT
for Shanghai Guao Electronic Technology Co Ltd.

Provide EV/OCF
for Shanghai Guao Electronic Technology Co Ltd.

Provide EV/FCFF
for Shanghai Guao Electronic Technology Co Ltd.

Provide EV/IC
for Shanghai Guao Electronic Technology Co Ltd.

Compare the intrinsic valuations
of Shanghai Guao Electronic Technology Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Shanghai Guao Electronic Technology Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Shanghai Guao Electronic Technology Co Ltd compared to its peers.

Compare the P/E ratios
of Shanghai Guao Electronic Technology Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Shanghai Guao Electronic Technology Co Ltd with its peers.

Analyze the financial leverage
of Shanghai Guao Electronic Technology Co Ltd compared to its main competitors.

Show all profitability ratios
for Shanghai Guao Electronic Technology Co Ltd.

Provide ROE
for Shanghai Guao Electronic Technology Co Ltd.

Provide ROA
for Shanghai Guao Electronic Technology Co Ltd.

Provide ROIC
for Shanghai Guao Electronic Technology Co Ltd.

Provide ROCE
for Shanghai Guao Electronic Technology Co Ltd.

Provide Gross Margin
for Shanghai Guao Electronic Technology Co Ltd.

Provide Operating Margin
for Shanghai Guao Electronic Technology Co Ltd.

Provide Net Margin
for Shanghai Guao Electronic Technology Co Ltd.

Provide FCF Margin
for Shanghai Guao Electronic Technology Co Ltd.

Show all solvency ratios
for Shanghai Guao Electronic Technology Co Ltd.

Provide D/E Ratio
for Shanghai Guao Electronic Technology Co Ltd.

Provide D/A Ratio
for Shanghai Guao Electronic Technology Co Ltd.

Provide Interest Coverage Ratio
for Shanghai Guao Electronic Technology Co Ltd.

Provide Altman Z-Score Ratio
for Shanghai Guao Electronic Technology Co Ltd.

Provide Quick Ratio
for Shanghai Guao Electronic Technology Co Ltd.

Provide Current Ratio
for Shanghai Guao Electronic Technology Co Ltd.

Provide Cash Ratio
for Shanghai Guao Electronic Technology Co Ltd.

What is the historical Revenue growth
over the last 5 years for Shanghai Guao Electronic Technology Co Ltd?

What is the historical Net Income growth
over the last 5 years for Shanghai Guao Electronic Technology Co Ltd?

What is the current Free Cash Flow
of Shanghai Guao Electronic Technology Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Shanghai Guao Electronic Technology Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shanghai Guao Electronic Technology Co Ltd

Current Assets 563.4m
Cash & Short-Term Investments 193.8m
Receivables 179.6m
Other Current Assets 190m
Non-Current Assets 690.9m
Long-Term Investments 354.9m
PP&E 110.9m
Intangibles 191.7m
Other Non-Current Assets 33.4m
Current Liabilities 298.4m
Accounts Payable 28.9m
Accrued Liabilities 32.8m
Short-Term Debt 10m
Other Current Liabilities 226.7m
Non-Current Liabilities 136.2m
Long-Term Debt 42.5m
Other Non-Current Liabilities 93.7m
Efficiency

Earnings Waterfall
Shanghai Guao Electronic Technology Co Ltd

Revenue
422.5m CNY
Cost of Revenue
-121.1m CNY
Gross Profit
301.5m CNY
Operating Expenses
-454m CNY
Operating Income
-152.6m CNY
Other Expenses
-19m CNY
Net Income
-171.6m CNY

Free Cash Flow Analysis
Shanghai Guao Electronic Technology Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shanghai Guao Electronic Technology Co Ltd's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Negative Free Cash Flow
Declining ROIC
30/100
Profitability
Score

Shanghai Guao Electronic Technology Co Ltd's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shanghai Guao Electronic Technology Co Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
66/100
Solvency
Score

Shanghai Guao Electronic Technology Co Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shanghai Guao Electronic Technology Co Ltd

There are no price targets for Shanghai Guao Electronic Technology Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Shanghai Guao Electronic Technology Co Ltd?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for Shanghai Guao Electronic Technology Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about Shanghai Guao Electronic Technology Co Ltd dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

Price
Shanghai Guao Electronic Technology Co Ltd

1M 1M
0%
6M 6M
-57%
1Y 1Y
-73%
3Y 3Y
-61%
5Y 5Y
-13%
10Y 10Y
+47%
Annual Price Range
6.48
52w Low
5.11
52w High
29.29
Price Metrics
Average Annual Return 21.96%
Standard Deviation of Annual Returns 48.06%
Max Drawdown -83%
Shares Statistics
Market Capitalization 1.5B CNY
Shares Outstanding 229 986 900
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Shanghai Guao Electronic Technology Co Ltd Logo
Shanghai Guao Electronic Technology Co Ltd

Country

China

Industry

Commercial Services & Supplies

Market Cap

1.5B CNY

Dividend Yield

0%

Description

Shanghai Guao Electronic Technology Co., Ltd. engages in the research and development, manufacture, and sale of financial electronic equipment. The company is headquartered in Shanghai, Shanghai and currently employs 1,024 full-time employees. The company went IPO on 2016-10-18. The firm's products include banknote sorters, integrated business management systems, signature card intelligent management systems and private counters. The integrated business management system provides a range of services based on specific bank businesses, including label double check, title number inquiry and bank document issuance. The private counter product provides all non-cash services for community residents, such as bank card issuance, online banking contract signing, transfer and remittance, and the purchase of investment and wealth management products. The firm's clients include commercial banks and joint-stock banks.

Contact

SHANGHAI
Shanghai
No. 6, Lane 1225, Tongpu Road, Putuo District
+862122252595
www.gooao.cn

IPO

2016-10-18

Employees

1 024

Officers

See Also

Discover More
What is the Intrinsic Value of one Shanghai Guao Electronic Technology Co Ltd stock?

The intrinsic value of one Shanghai Guao Electronic Technology Co Ltd stock under the Base Case scenario is 5.19 CNY.

Is Shanghai Guao Electronic Technology Co Ltd stock undervalued or overvalued?

Compared to the current market price of 6.48 CNY, Shanghai Guao Electronic Technology Co Ltd is Overvalued by 20%.

Back to Top