Autek China Inc
SZSE:300595

Watchlist Manager
Autek China Inc Logo
Autek China Inc
SZSE:300595
Watchlist
Price: 15.57 CNY -0.26% Market Closed
Market Cap: 13.9B CNY

Intrinsic Value

The intrinsic value of one Autek China Inc stock under the Base Case scenario is 18.2 CNY. Compared to the current market price of 15.57 CNY, Autek China Inc is Undervalued by 14%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
18.2 CNY
Undervaluation 14%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Autek China Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about Autek China Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Autek China Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Autek China Inc.

Explain Valuation
Compare Autek China Inc to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Autek China Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Autek China Inc

Current Assets 3.9B
Cash & Short-Term Investments 3.2B
Receivables 377.8m
Other Current Assets 258.7m
Non-Current Assets 2.2B
Long-Term Investments 517.6m
PP&E 805.7m
Intangibles 695.9m
Other Non-Current Assets 131.1m
Current Liabilities 598.8m
Accounts Payable 93.4m
Accrued Liabilities 68.4m
Short-Term Debt 24.2m
Other Current Liabilities 412.8m
Non-Current Liabilities 665.6m
Long-Term Debt 156.2m
Other Non-Current Liabilities 509.3m
Efficiency

Free Cash Flow Analysis
Autek China Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Autek China Inc

Revenue
1.8B CNY
Cost of Revenue
-520.4m CNY
Gross Profit
1.3B CNY
Operating Expenses
-729.5m CNY
Operating Income
565.5m CNY
Other Expenses
-73.8m CNY
Net Income
491.7m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Autek China Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Exceptional Operating Margin
Strong 3Y Average Operating Margin
Exceptional Gross Margin
57/100
Profitability
Score

Autek China Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Autek China Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

Autek China Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Autek China Inc

Wall Street analysts forecast Autek China Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Autek China Inc is 17.86 CNY with a low forecast of 15.15 CNY and a high forecast of 20.16 CNY.

Lowest
Price Target
15.15 CNY
3% Downside
Average
Price Target
17.86 CNY
15% Upside
Highest
Price Target
20.16 CNY
29% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Autek China Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Autek China Inc stock?

The intrinsic value of one Autek China Inc stock under the Base Case scenario is 18.2 CNY.

Is Autek China Inc stock undervalued or overvalued?

Compared to the current market price of 15.57 CNY, Autek China Inc is Undervalued by 14%.

Back to Top