G

Guangzhou Shangpin Home Collection Co Ltd
SZSE:300616

Watchlist Manager
Guangzhou Shangpin Home Collection Co Ltd
SZSE:300616
Watchlist
Price: 14.22 CNY 2.08% Market Closed
Market Cap: 3.2B CNY

Intrinsic Value

The intrinsic value of one Guangzhou Shangpin Home Collection Co Ltd stock under the Base Case scenario is 15.3 CNY. Compared to the current market price of 14.22 CNY, Guangzhou Shangpin Home Collection Co Ltd is Undervalued by 7%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
15.3 CNY
Undervaluation 7%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation History
Guangzhou Shangpin Home Collection Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Guangzhou Shangpin Home Collection Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Guangzhou Shangpin Home Collection Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Guangzhou Shangpin Home Collection Co Ltd.

Explain Valuation
Compare Guangzhou Shangpin Home Collection Co Ltd to

Fundamental Analysis

Guangzhou Shangpin Home Collection Co Ltd
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Guangzhou Shangpin Home Collection Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Guangzhou Shangpin Home Collection Co Ltd

Current Assets 3.2B
Cash & Short-Term Investments 1.2B
Receivables 483.9m
Other Current Assets 1.5B
Non-Current Assets 4.2B
Long-Term Investments 4.6m
PP&E 2.6B
Intangibles 1.3B
Other Non-Current Assets 208.1m
Current Liabilities 3.3B
Accounts Payable 753.2m
Accrued Liabilities 115.9m
Short-Term Debt 1B
Other Current Liabilities 1.4B
Non-Current Liabilities 934.4m
Long-Term Debt 879.9m
Other Non-Current Liabilities 54.5m
Efficiency

Free Cash Flow Analysis
Guangzhou Shangpin Home Collection Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Guangzhou Shangpin Home Collection Co Ltd

Revenue
3.6B CNY
Cost of Revenue
-2.4B CNY
Gross Profit
1.2B CNY
Operating Expenses
-1.3B CNY
Operating Income
-138.2m CNY
Other Expenses
-42.5m CNY
Net Income
-180.7m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Guangzhou Shangpin Home Collection Co Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
Declining Net Margin
37/100
Profitability
Score

Guangzhou Shangpin Home Collection Co Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Guangzhou Shangpin Home Collection Co Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
49/100
Solvency
Score

Guangzhou Shangpin Home Collection Co Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Guangzhou Shangpin Home Collection Co Ltd

Wall Street analysts forecast Guangzhou Shangpin Home Collection Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Guangzhou Shangpin Home Collection Co Ltd is 15.52 CNY with a low forecast of 15.18 CNY and a high forecast of 16.17 CNY.

Lowest
Price Target
15.18 CNY
7% Upside
Average
Price Target
15.52 CNY
9% Upside
Highest
Price Target
16.17 CNY
14% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Guangzhou Shangpin Home Collection Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Guangzhou Shangpin Home Collection Co Ltd stock?

The intrinsic value of one Guangzhou Shangpin Home Collection Co Ltd stock under the Base Case scenario is 15.3 CNY.

Is Guangzhou Shangpin Home Collection Co Ltd stock undervalued or overvalued?

Compared to the current market price of 14.22 CNY, Guangzhou Shangpin Home Collection Co Ltd is Undervalued by 7%.

Back to Top