E

EIT Environmental Development Group Co Ltd
SZSE:300815

Watchlist Manager
EIT Environmental Development Group Co Ltd
SZSE:300815
Watchlist
Price: 26.18 CNY 5.44% Market Closed
Market Cap: 10.4B CNY

Intrinsic Value

The intrinsic value of one EIT Environmental Development Group Co Ltd stock under the Base Case scenario is 26.03 CNY. Compared to the current market price of 26.18 CNY, EIT Environmental Development Group Co Ltd is Overvalued by 1%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
26.03 CNY
Overvaluation 1%
Intrinsic Value
Price
E
Worst Case
Base Case
Best Case

Valuation History
EIT Environmental Development Group Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about EIT Environmental Development Group Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is EIT Environmental Development Group Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for EIT Environmental Development Group Co Ltd.

Explain Valuation
Compare EIT Environmental Development Group Co Ltd to

Fundamental Analysis

EIT Environmental Development Group Co Ltd
SZSE:300815
CN
Commercial Services & Supplies
Market Cap
10.4B CNY
IPO
Jan 23, 2020
CN
Commercial Services & Supplies
Market Cap
10.4B CNY
IPO
Jan 23, 2020
Price
¥
¥
EIT Environmental Development Group Co Ltd
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about EIT Environmental Development Group Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
EIT Environmental Development Group Co Ltd

Current Assets 6.5B
Cash & Short-Term Investments 1.1B
Receivables 5.2B
Other Current Assets 206.6m
Non-Current Assets 3.4B
Long-Term Investments 51.9m
PP&E 1.7B
Intangibles 964.4m
Other Non-Current Assets 748.4m
Current Liabilities 4.2B
Accounts Payable 946.9m
Accrued Liabilities 481.3m
Short-Term Debt 2.2B
Other Current Liabilities 577.3m
Non-Current Liabilities 1.5B
Long-Term Debt 650.9m
Other Non-Current Liabilities 802.4m
Efficiency

Free Cash Flow Analysis
EIT Environmental Development Group Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
EIT Environmental Development Group Co Ltd

Revenue
7.6B CNY
Cost of Revenue
-5.9B CNY
Gross Profit
1.7B CNY
Operating Expenses
-866.9m CNY
Operating Income
834.1m CNY
Other Expenses
-323.3m CNY
Net Income
510.8m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

EIT Environmental Development Group Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Positive 3Y Average ROIC
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
50/100
Profitability
Score

EIT Environmental Development Group Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

EIT Environmental Development Group Co Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
56/100
Solvency
Score

EIT Environmental Development Group Co Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
EIT Environmental Development Group Co Ltd

Wall Street analysts forecast EIT Environmental Development Group Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EIT Environmental Development Group Co Ltd is 34.37 CNY with a low forecast of 34.04 CNY and a high forecast of 35.39 CNY.

Lowest
Price Target
34.04 CNY
30% Upside
Average
Price Target
34.37 CNY
31% Upside
Highest
Price Target
35.39 CNY
35% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EIT Environmental Development Group Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one EIT Environmental Development Group Co Ltd stock?

The intrinsic value of one EIT Environmental Development Group Co Ltd stock under the Base Case scenario is 26.03 CNY.

Is EIT Environmental Development Group Co Ltd stock undervalued or overvalued?

Compared to the current market price of 26.18 CNY, EIT Environmental Development Group Co Ltd is Overvalued by 1%.

Back to Top