S

Shanghai Yct Electronics Group Co Ltd
SZSE:301099

Watchlist Manager
Shanghai Yct Electronics Group Co Ltd
SZSE:301099
Watchlist
Price: 50.77 CNY 3.87% Market Closed
Market Cap: 7.4B CNY

Intrinsic Value

The intrinsic value of one Shanghai Yct Electronics Group Co Ltd stock under the Base Case scenario is 61.68 CNY. Compared to the current market price of 50.77 CNY, Shanghai Yct Electronics Group Co Ltd is Undervalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
61.68 CNY
Undervaluation 18%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation History
Shanghai Yct Electronics Group Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Shanghai Yct Electronics Group Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Shanghai Yct Electronics Group Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Shanghai Yct Electronics Group Co Ltd.

Explain Valuation
Compare Shanghai Yct Electronics Group Co Ltd to

Fundamental Analysis

Shanghai Yct Electronics Group Co Ltd
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Shanghai Yct Electronics Group Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shanghai Yct Electronics Group Co Ltd

Current Assets 3.3B
Cash & Short-Term Investments 439.7m
Receivables 1.9B
Other Current Assets 978.9m
Non-Current Assets 793.1m
Long-Term Investments 80.6m
PP&E 275.7m
Intangibles 395.3m
Other Non-Current Assets 41.5m
Current Liabilities 2.2B
Accounts Payable 606.9m
Accrued Liabilities 48.4m
Short-Term Debt 1.4B
Other Current Liabilities 182m
Non-Current Liabilities 514.5m
Long-Term Debt 227.9m
Other Non-Current Liabilities 286.7m
Efficiency

Free Cash Flow Analysis
Shanghai Yct Electronics Group Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Shanghai Yct Electronics Group Co Ltd

Revenue
6B CNY
Cost of Revenue
-5.2B CNY
Gross Profit
839.1m CNY
Operating Expenses
-586.3m CNY
Operating Income
252.8m CNY
Other Expenses
-148.6m CNY
Net Income
104.2m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shanghai Yct Electronics Group Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Sustainable 3Y Average Gross Margin
Positive 3Y Average ROE
Healthy Gross Margin
Declining Net Margin
45/100
Profitability
Score

Shanghai Yct Electronics Group Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shanghai Yct Electronics Group Co Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
Average D/E
53/100
Solvency
Score

Shanghai Yct Electronics Group Co Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shanghai Yct Electronics Group Co Ltd

There are no price targets for Shanghai Yct Electronics Group Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Shanghai Yct Electronics Group Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Shanghai Yct Electronics Group Co Ltd stock?

The intrinsic value of one Shanghai Yct Electronics Group Co Ltd stock under the Base Case scenario is 61.68 CNY.

Is Shanghai Yct Electronics Group Co Ltd stock undervalued or overvalued?

Compared to the current market price of 50.77 CNY, Shanghai Yct Electronics Group Co Ltd is Undervalued by 18%.

Back to Top