Shandong Linuo Technical Glass Co Ltd
SZSE:301188
Intrinsic Value
Shandong Linuo Technical Glass Co., Ltd. engages in the provision of glass new materials. [ Read More ]
The intrinsic value of one Shandong Linuo Technical Glass Co Ltd stock under the Base Case scenario is 21.24 CNY. Compared to the current market price of 18.11 CNY, Shandong Linuo Technical Glass Co Ltd is Undervalued by 15%.
Valuation Backtest
Shandong Linuo Technical Glass Co Ltd
Run backtest to discover the historical profit from buying and selling Shandong Linuo Technical Glass Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Shandong Linuo Technical Glass Co Ltd
| Current Assets | 1.4B |
| Cash & Short-Term Investments | 924.1m |
| Receivables | 231.4m |
| Other Current Assets | 217.2m |
| Non-Current Assets | 724.8m |
| Long-Term Investments | 47.4m |
| PP&E | 621.6m |
| Intangibles | 26.3m |
| Other Non-Current Assets | 29.5m |
| Current Liabilities | 155.1m |
| Accounts Payable | 96.1m |
| Accrued Liabilities | 14.1m |
| Other Current Liabilities | 45m |
| Non-Current Liabilities | 394.4m |
| Long-Term Debt | 365.9m |
| Other Non-Current Liabilities | 28.5m |
Earnings Waterfall
Shandong Linuo Technical Glass Co Ltd
|
Revenue
|
944.1m
CNY
|
|
Cost of Revenue
|
-783.8m
CNY
|
|
Gross Profit
|
160.3m
CNY
|
|
Operating Expenses
|
-87.2m
CNY
|
|
Operating Income
|
73.1m
CNY
|
|
Other Expenses
|
10.5m
CNY
|
|
Net Income
|
83.7m
CNY
|
Free Cash Flow Analysis
Shandong Linuo Technical Glass Co Ltd
Profitability Score
Profitability Due Diligence
Shandong Linuo Technical Glass Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Shandong Linuo Technical Glass Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Shandong Linuo Technical Glass Co Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.
Score
Shandong Linuo Technical Glass Co Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Shandong Linuo Technical Glass Co Ltd
According to Wall Street analysts, the average 1-year price target for Shandong Linuo Technical Glass Co Ltd is 23.37 CNY with a low forecast of 17.17 CNY and a high forecast of 30.26 CNY.
Shareholder Return
Price
Shandong Linuo Technical Glass Co Ltd
| Average Annual Return | -26.27% |
| Standard Deviation of Annual Returns | 22.9% |
| Max Drawdown | -59% |
| Market Capitalization | 4.2B CNY |
| Shares Outstanding | 232 410 000 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Shandong Linuo Technical Glass Co., Ltd. engages in the provision of glass new materials. The company is headquartered in Jinan, Shandong and currently employs 1,124 full-time employees. The company went IPO on 2021-11-11. The firm is committed to the development and application of borosilicate glass. The firm's main products include medicinal glass, heat-resistant glass and electric light source glass. The medicinal glass products include medium borosilicate medicinal glass bottles, low borosilicate medicinal glass bottles and low borosilicate medicinal glass tubes. The heat-resistant glass products mainly include glass trays for microwave ovens, heat-resistant glassware and glass lenses. The electric light source glass series products mainly include electric light source glass shell, electric light source glass tube and others. The firm's products are exported to North America, Europe, Asia and other regions.
Contact
IPO
Employees
Officers
The intrinsic value of one Shandong Linuo Technical Glass Co Ltd stock under the Base Case scenario is 21.24 CNY.
Compared to the current market price of 18.11 CNY, Shandong Linuo Technical Glass Co Ltd is Undervalued by 15%.
You don't have any saved screeners yet
