R

Rani Zim Shopping Centers Ltd
TASE:RANI

Watchlist Manager
Rani Zim Shopping Centers Ltd
TASE:RANI
Watchlist
Price: 578.9 ILS 0.26% Market Closed
Market Cap: 841.6m ILS

Income Statement

Earnings Waterfall
Rani Zim Shopping Centers Ltd

Revenue
172.6m ILS
Cost of Revenue
-78.9m ILS
Gross Profit
93.7m ILS
Operating Expenses
-48.3m ILS
Operating Income
45.4m ILS
Other Expenses
-8.3m ILS
Net Income
37.1m ILS

Income Statement
Rani Zim Shopping Centers Ltd

Rotate your device to view
Income Statement
Currency: ILS
Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
11
0
0
0
16
0
0
0
45
0
0
0
60
0
0
0
91
0
0
0
113
0
0
0
Revenue
40
N/A
41
+0%
41
+2%
42
+2%
41
-2%
42
+1%
44
+7%
47
+6%
57
+21%
64
+12%
70
+10%
77
+11%
80
+4%
89
+10%
96
+8%
101
+5%
110
+9%
115
+5%
113
-1%
120
+6%
135
+12%
173
+28%
182
+5%
207
+13%
199
-4%
173
-13%
Gross Profit
Cost of Revenue
(9)
(10)
(10)
(10)
(10)
(11)
(11)
(12)
(14)
(16)
(19)
(22)
(23)
(25)
(27)
(27)
(28)
(29)
(29)
(30)
(42)
(74)
(76)
(101)
(101)
(79)
Gross Profit
31
N/A
31
+0%
31
+1%
32
+1%
31
-2%
31
0%
33
+8%
35
+6%
43
+20%
48
+13%
51
+6%
56
+9%
57
+3%
64
+11%
69
+8%
73
+7%
82
+11%
86
+5%
84
-2%
90
+6%
94
+4%
99
+5%
106
+8%
106
-1%
98
-7%
94
-4%
Operating Income
Operating Expenses
(12)
(14)
(17)
(17)
(17)
(16)
(17)
(19)
(21)
(23)
(22)
(22)
(21)
(26)
(33)
(36)
(41)
(43)
(43)
(65)
(70)
(68)
(78)
(57)
(50)
(48)
Selling, General & Administrative
(12)
(14)
(16)
(17)
(17)
(16)
(16)
(19)
(21)
(23)
(21)
(22)
(24)
(28)
(34)
(40)
(43)
(43)
(37)
(39)
(39)
(37)
(40)
(41)
(40)
(41)
Depreciation & Amortization
0
0
(0)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(2)
0
0
0
(2)
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
3
3
2
4
2
(0)
(5)
(26)
(32)
(31)
(36)
(16)
(9)
(8)
Operating Income
19
N/A
17
-12%
14
-14%
15
+1%
14
-1%
15
+5%
17
+9%
17
0%
21
+29%
25
+17%
29
+18%
34
+15%
36
+7%
38
+5%
35
-8%
37
+6%
40
+8%
43
+7%
41
-4%
24
-41%
23
-4%
30
+31%
29
-6%
48
+70%
48
-1%
45
-6%
Pre-Tax Income
Interest Income Expense
(7)
12
22
24
29
16
34
40
51
82
107
107
112
92
62
69
57
44
73
33
12
99
75
61
98
0
Total Other Income
0
0
(1)
0
0
0
(1)
0
0
0
3
3
3
3
(3)
0
0
0
(3)
0
0
0
(6)
0
0
0
Pre-Tax Income
12
N/A
29
+142%
35
+21%
39
+9%
44
+14%
32
-28%
49
+54%
56
+15%
72
+28%
107
+48%
139
+30%
143
+3%
152
+6%
133
-12%
94
-29%
106
+13%
97
-9%
87
-11%
112
+29%
57
-49%
35
-39%
129
+270%
97
-25%
109
+12%
146
+33%
46
-69%
Net Income
Tax Provision
(3)
(4)
(2)
(3)
(5)
(5)
(12)
(14)
(17)
(25)
(33)
(34)
(37)
(27)
(14)
(17)
(14)
(14)
(25)
(12)
(7)
(31)
(22)
(26)
(33)
(11)
Income from Continuing Operations
9
25
33
35
39
26
37
43
55
82
106
109
115
106
80
89
83
73
87
45
27
98
75
84
112
35
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(12)
(11)
(11)
(10)
2
Net Income (Common)
9
N/A
25
+168%
33
+30%
35
+7%
39
+10%
26
-32%
37
+40%
43
+16%
55
+29%
82
+49%
106
+29%
109
+3%
115
+5%
106
-8%
80
-24%
89
+11%
84
-7%
73
-12%
87
+19%
45
-48%
28
-39%
86
+212%
64
-26%
73
+14%
102
+40%
37
-64%
EPS (Diluted)
0.08
N/A
0.22
+175%
0.29
+32%
0.27
-7%
0.3
+11%
0.21
-30%
0.28
+33%
0.29
+4%
0.4
+38%
0.58
+45%
0.73
+26%
0.89
+22%
0.78
-12%
0.69
-12%
0.55
-20%
0.61
+11%
0.57
-7%
0.51
-11%
0.6
+18%
0.32
-47%
0.19
-41%
0.67
+253%
0.4
-40%
0.37
-8%
0.52
+41%
0.16
-69%